Vitania (XTAE:VTNA) Cyclically Adjusted FCF per Share: ₪0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:VTNA Vitania Ltd XTAE:VTNA
67 GF Score
Price ₪16.15
GF Value ₪25.93
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Vitania Cyclically Adjusted FCF per Share?

Vitania XTAE:VTNA +0.19% 67 Cyclically Adjusted FCF per Share is ₪0.41 as of Mar. 2026. GuruFocus rates XTAE:VTNA with a GF Score™ of 67/100 and a GF Value™ of ₪25.93 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vitania's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-0.505. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪0.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vitania's average Cyclically Adjusted FCF Growth Rate was -8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-04), Vitania's current stock price is ₪16.15. Vitania's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪0.41. Vitania's Cyclically Adjusted Price-to-FCF of today is 39.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vitania was 70.08. The lowest was 17.88. And the median was 51.60.


Vitania  (XTAE:VTNA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vitania's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.15/0.41
=39.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vitania was 70.08. The lowest was 17.88. And the median was 51.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vitania Cyclically Adjusted FCF per Share Related Terms


Vitania Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vitania's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vitania Cyclically Adjusted FCF per Share Chart

Vitania Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.42 0.47

Vitania Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.39 0.45 0.47 0.41

Vitania Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Vitania's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vitania Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Vitania's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vitania's Cyclically Adjusted Price-to-FCF falls into.


XTAE:VTNA
67GF Score
Vitania Ltd XTAE:VTNA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vitania Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vitania's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.505/330.2130*330.2130
=-0.505

Current CPI (Mar. 2026) = 330.2130.

Vitania Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.409 241.018 0.560
201609 -0.019 241.428 -0.026
201612 -0.078 241.432 -0.107
201703 0.241 243.801 0.326
201706 -0.198 244.955 -0.267
201709 -0.136 246.819 -0.182
201712 0.021 246.524 0.028
201803 0.891 249.554 1.179
201806 -0.157 251.989 -0.206
201809 -0.026 252.439 -0.034
201812 0.313 251.233 0.411
201903 0.163 254.202 0.212
201906 -0.143 256.143 -0.184
201909 0.062 256.759 0.080
201912 0.106 256.974 0.136
202003 0.699 258.115 0.894
202006 0.296 257.797 0.379
202009 0.038 260.280 0.048
202012 0.270 260.474 0.342
202103 0.426 264.877 0.531
202106 0.367 271.696 0.446
202109 1.755 274.310 2.113
202112 -0.148 278.802 -0.175
202203 -0.853 287.504 -0.980
202206 -0.107 296.311 -0.119
202209 0.079 296.808 0.088
202212 0.414 296.797 0.461
202303 0.226 301.836 0.247
202306 0.589 305.109 0.637
202309 0.486 307.789 0.521
202312 0.861 306.746 0.927
202403 0.091 312.332 0.096
202406 -0.795 314.175 -0.836
202409 -4.097 315.301 -4.291
202412 0.542 315.605 0.567
202503 0.315 319.799 0.325
202506 -0.534 322.561 -0.547
202509 0.630 324.800 0.640
202512 0.380 324.054 0.387
202603 -0.505 330.213 -0.505

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪0.41 mean?
Vitania (XTAE:VTNA) has a Cyclically Adjusted FCF per Share of ₪0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vitania and its competitors.
Is Vitania's Cyclically Adjusted FCF per Share too high?
Vitania's current Cyclically Adjusted FCF per Share is ₪0.41. Overall, Vitania has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vitania's Cyclically Adjusted FCF per Share compare to competitors?
Vitania's Cyclically Adjusted FCF per Share of ₪0.41 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vitania and its competitors. Vitania's current Cyclically Adjusted FCF per Share is ₪0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vitania stock overvalued right now?
Based on GuruFocus' analysis, Vitania (XTAE:VTNA) is currently considered Possible Value Trap. The stock's GF Value™ is ₪25.93, compared to a current price of ₪16.15 — trading 37.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪0.41. Vitania's overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vitania (XTAE:VTNA), the current Cyclically Adjusted FCF per Share is ₪0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vitania (XTAE:VTNA) Overvalued in 2026?

Based on GuruFocus' analysis, Vitania stock appears to be undervalued. The current stock price of ₪16.15 is trading 37.7% below its estimated GF Value™ of ₪25.93. GuruFocus considers Vitania to be Possible Value Trap.

Key valuation signals for XTAE:VTNA:

  • Cyclically Adjusted FCF per Share: ₪0.41
  • GF Value™: ₪25.93 vs. price of ₪16.15 (37.7% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the XTAE:VTNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vitania Business Description

Address 4 Raul Walenberg Street, Ramat Hachayal, Tel Aviv, ISR
Vitania Ltd is a real estate developer in Israel. The company initiates, develops, constructs, rents and operates yielding properties, which include offices, commercial areas, and shops. It has projects and properties located in areas such as Tel Aviv, Herzliya Pituach and Or Yehuda.
67GF Score

Get the complete analysis for XTAE:VTNA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪16.15
Price
₪25.93
GF Value