Coeur Mining (XTER:CDM1) Cyclically Adjusted FCF per Share: €-0.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:CDM1 Coeur Mining Inc XTER:CDM1
81 GF Score
Price €16.86
GF Value €10.46
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Coeur Mining Cyclically Adjusted FCF per Share?

Coeur Mining XTER:CDM1 -2.54% 81 Cyclically Adjusted FCF per Share is €-0.15 as of Jun. 2026. GuruFocus rates XTER:CDM1 with a GF Score™ of 81/100 and a GF Value™ of €10.46 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coeur Mining's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.324. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.15 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coeur Mining was 39.20% per year. The lowest was -19.70% per year. And the median was 13.25% per year.

As of today (2026-09-16), Coeur Mining's current stock price is €16.855. Coeur Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-0.15. Coeur Mining's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coeur Mining was 166.50. The lowest was 4.41. And the median was 15.34.


Coeur Mining  (XTER:CDM1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coeur Mining was 166.50. The lowest was 4.41. And the median was 15.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coeur Mining Cyclically Adjusted FCF per Share Related Terms


Coeur Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Coeur Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coeur Mining Cyclically Adjusted FCF per Share Chart

Coeur Mining Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 -0.15 -0.25 -0.25 -0.18

Coeur Mining Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.24 -0.21 -0.16 -0.15

XTER:CDM1 vs RGLD, AUGO, HYMC: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Coeur Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coeur Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Coeur Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coeur Mining's Cyclically Adjusted Price-to-FCF falls into.


XTER:CDM1
81GF Score
Coeur Mining Inc XTER:CDM1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coeur Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coeur Mining's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.324/333.9520*333.9520
=0.324

Current CPI (Jun. 2026) = 333.9520.

Coeur Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.120 241.428 0.166
201612 0.016 241.432 0.022
201703 0.166 243.801 0.227
201706 -0.045 244.955 -0.061
201709 -0.005 246.819 -0.007
201712 0.222 246.524 0.301
201803 -0.130 249.554 -0.174
201806 -0.194 251.989 -0.257
201809 -0.164 252.439 -0.217
201812 -0.085 251.233 -0.113
201903 -0.171 254.202 -0.225
201906 0.005 256.143 0.007
201909 0.043 256.759 0.056
201912 0.068 256.974 0.088
202003 -0.114 258.115 -0.147
202006 -0.025 257.797 -0.032
202009 0.206 260.280 0.264
202012 0.101 260.474 0.129
202103 -0.217 264.877 -0.274
202106 -0.066 271.696 -0.081
202109 -0.171 274.310 -0.208
202112 -0.240 278.802 -0.287
202203 -0.257 287.504 -0.299
202206 -0.183 296.311 -0.206
202209 -0.438 296.808 -0.493
202212 -0.282 296.797 -0.317
202303 -0.338 301.836 -0.374
202306 -0.123 305.109 -0.135
202309 -0.296 307.789 -0.321
202312 -0.075 306.746 -0.082
202403 -0.139 312.332 -0.149
202406 -0.085 314.175 -0.090
202409 0.161 315.301 0.171
202412 0.036 315.605 0.038
202503 0.032 319.799 0.033
202506 0.199 322.561 0.206
202509 0.244 324.800 0.251
202512 0.419 324.054 0.432
202603 0.326 330.213 0.330
202606 0.324 333.952 0.324

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.15 mean?
Coeur Mining (XTER:CDM1) has a Cyclically Adjusted FCF per Share of €-0.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coeur Mining and its competitors.
Is Coeur Mining's Cyclically Adjusted FCF per Share too high?
Coeur Mining's current Cyclically Adjusted FCF per Share is €-0.15. Overall, Coeur Mining has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coeur Mining's Cyclically Adjusted FCF per Share compare to RGLD and AUGO?
Coeur Mining's Cyclically Adjusted FCF per Share of €-0.15 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coeur Mining and its competitors. Coeur Mining's current Cyclically Adjusted FCF per Share is €-0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coeur Mining stock overvalued right now?
Based on GuruFocus' analysis, Coeur Mining (XTER:CDM1) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.46, compared to a current price of €16.86 — trading 61.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.15. Coeur Mining's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Coeur Mining (XTER:CDM1), the current Cyclically Adjusted FCF per Share is €-0.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coeur Mining (XTER:CDM1) Overvalued in 2026?

Based on GuruFocus' analysis, Coeur Mining stock appears to be overvalued. The current stock price of €16.86 is trading 61.1% above its estimated GF Value™ of €10.46. GuruFocus considers Coeur Mining to be Significantly Overvalued.

Key valuation signals for XTER:CDM1:

  • Cyclically Adjusted FCF per Share: €-0.15
  • GF Value™: €10.46 vs. price of €16.86 (61.1% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the XTER:CDM1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coeur Mining Business Description

Address 200 South Wacker Drive, Suite 2100, Chicago, IL, USA, 60606
Coeur Mining Inc is a metals producer focused on mining precious minerals in the Americas. It is involved in the discovery and mining of gold and silver and generates the vast majority of revenue from the sale of these precious metals. The operating mines of the company are palmarejo, Rochester, Wharf, and Kensington. Its projects are located in the United States, Canada, and Mexico generating maximum revenue from United States.
81GF Score

Get the complete analysis for XTER:CDM1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.86
Price
€10.46
GF Value