Masterflex SE (XTER:MZX) Cyclically Adjusted FCF per Share: €1.05 (As of Mar. 2026)


XTER:MZX Masterflex SE XTER:MZX
87 GF Score
Price €14.30
GF Value €10.81
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Masterflex SE Cyclically Adjusted FCF per Share?

Masterflex SE XTER:MZX -0.35% 87 Cyclically Adjusted FCF per Share is €1.05 as of Mar. 2026. GuruFocus rates XTER:MZX with a GF Score™ of 87/100 and a GF Value™ of €10.81 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masterflex SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.156. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Masterflex SE's average Cyclically Adjusted FCF Growth Rate was 22.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masterflex SE was 21.60% per year. The lowest was 6.10% per year. And the median was 17.70% per year.

As of today (2026-07-10), Masterflex SE's current stock price is €14.30. Masterflex SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.05. Masterflex SE's Cyclically Adjusted Price-to-FCF of today is 13.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masterflex SE was 28.21. The lowest was 10.38. And the median was 14.22.


Masterflex SE  (XTER:MZX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Masterflex SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.30/1.05
=13.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masterflex SE was 28.21. The lowest was 10.38. And the median was 14.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masterflex SE Cyclically Adjusted FCF per Share Related Terms


Masterflex SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masterflex SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masterflex SE Cyclically Adjusted FCF per Share Chart

Masterflex SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.50 0.63 0.72 0.83 1.01

Masterflex SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 0.92 0.96 1.01 1.05

XTER:MZX vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Masterflex SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masterflex SE Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Masterflex SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masterflex SE's Cyclically Adjusted Price-to-FCF falls into.


XTER:MZX
87GF Score
Masterflex SE XTER:MZX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masterflex SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masterflex SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.156/131.2583*131.2583
=0.156

Current CPI (Mar. 2026) = 131.2583.

Masterflex SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.147 100.717 -0.192
201609 0.015 101.017 0.019
201612 -0.033 101.217 -0.043
201703 -0.039 101.417 -0.050
201706 0.248 102.117 0.319
201709 0.305 102.717 0.390
201712 0.376 102.617 0.481
201803 -0.027 102.917 -0.034
201806 0.009 104.017 0.011
201809 0.260 104.718 0.326
201812 0.251 104.217 0.316
201903 -0.015 104.217 -0.019
201906 0.095 105.718 0.118
201909 0.331 106.018 0.410
201912 0.281 105.818 0.349
202003 0.095 105.718 0.118
202006 0.336 106.618 0.414
202009 0.534 105.818 0.662
202012 0.381 105.518 0.474
202103 -0.031 107.518 -0.038
202106 0.187 108.486 0.226
202109 0.219 109.435 0.263
202112 0.322 110.384 0.383
202203 -0.078 113.968 -0.090
202206 0.181 115.760 0.205
202209 0.478 118.818 0.528
202212 0.465 119.345 0.511
202303 0.037 122.402 0.040
202306 0.083 123.140 0.088
202309 0.660 124.195 0.698
202312 0.505 123.773 0.536
202403 0.021 125.038 0.022
202406 0.283 125.882 0.295
202409 0.663 126.198 0.690
202412 0.378 127.041 0.391
202503 0.032 127.779 0.033
202506 0.489 128.412 0.500
202509 0.596 129.255 0.605
202512 0.409 129.361 0.415
202603 0.156 131.258 0.156

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.05 mean?
Masterflex SE (XTER:MZX) has a Cyclically Adjusted FCF per Share of €1.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masterflex SE and its competitors.
Is Masterflex SE's Cyclically Adjusted FCF per Share too high?
Masterflex SE's current Cyclically Adjusted FCF per Share is €1.05. Overall, Masterflex SE has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Masterflex SE's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Masterflex SE's Cyclically Adjusted FCF per Share of €1.05 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masterflex SE and its competitors. Masterflex SE's current Cyclically Adjusted FCF per Share is €1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masterflex SE stock overvalued right now?
Based on GuruFocus' analysis, Masterflex SE (XTER:MZX) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.81, compared to a current price of €14.30 — trading 32.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.05. Masterflex SE's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masterflex SE (XTER:MZX), the current Cyclically Adjusted FCF per Share is €1.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masterflex SE (XTER:MZX) Overvalued in 2026?

Based on GuruFocus' analysis, Masterflex SE stock appears to be overvalued. The current stock price of €14.30 is trading 32.3% above its estimated GF Value™ of €10.81. GuruFocus considers Masterflex SE to be Significantly Overvalued.

Key valuation signals for XTER:MZX:

  • Cyclically Adjusted FCF per Share: €1.05
  • GF Value™: €10.81 vs. price of €14.30 (32.3% above fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the XTER:MZX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masterflex SE Business Description

Other Exchanges 0FCT:UKMZX:Austria
Address Willy-Brandt-Allee 300, Gelsenkirchen, DEU, 45891
Masterflex SE develops, manufactures, and marketing of high-tech hoses and connection systems for various industrial and manufacturing applications. The company sells its products under six brands. Masterflex brand produces spiral hoses and connection systems for all industrial applications. Matzen and Timm specialize in vulcanized shapes and hoses for the aerospace sector and the automotive industry. Novoplast offers pre-formed tubes and technical tubings for medical and industrial uses. Fleima-Plastic offers injection molded parts and components for medical technology. Masterduct provides spiral hoses and connection systems as well as heating, ventilation, and air conditioning elements. APT produces hoses of fluoropolymers with permanent resistance to all chemicals.
87GF Score

Get the complete analysis for XTER:MZX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.30
Price
€10.81
GF Value