GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » ZEAL Network SE (XTER:TIMA) » Definitions » Cyclically Adjusted FCF per Share

ZEAL Network SE (XTER:TIMA) Cyclically Adjusted FCF per Share : €2.20 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is ZEAL Network SE Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ZEAL Network SE's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.126. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.20 for the trailing ten years ended in Mar. 2024.

During the past 12 months, ZEAL Network SE's average Cyclically Adjusted FCF Growth Rate was -4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ZEAL Network SE was -4.80% per year. The lowest was -5.90% per year. And the median was -5.20% per year.

As of today (2024-06-19), ZEAL Network SE's current stock price is €35.20. ZEAL Network SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €2.20. ZEAL Network SE's Cyclically Adjusted Price-to-FCF of today is 16.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ZEAL Network SE was 17.90. The lowest was 6.83. And the median was 13.85.


ZEAL Network SE Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ZEAL Network SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ZEAL Network SE Cyclically Adjusted FCF per Share Chart

ZEAL Network SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.72 2.67 2.26 2.27 2.34

ZEAL Network SE Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 2.21 2.26 2.34 2.20

Competitive Comparison of ZEAL Network SE's Cyclically Adjusted FCF per Share

For the Gambling subindustry, ZEAL Network SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ZEAL Network SE's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, ZEAL Network SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ZEAL Network SE's Cyclically Adjusted Price-to-FCF falls into.



ZEAL Network SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ZEAL Network SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.126/125.0381*125.0381
=-0.126

Current CPI (Mar. 2024) = 125.0381.

ZEAL Network SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.467 99.543 0.587
201409 0.650 99.823 0.814
201412 0.433 99.543 0.544
201503 1.283 99.717 1.609
201506 0.542 100.417 0.675
201509 -0.462 100.417 -0.575
201512 1.799 99.717 2.256
201603 2.445 100.017 3.057
201606 -0.449 100.717 -0.557
201609 1.445 101.017 1.789
201612 0.516 101.217 0.637
201703 -0.588 101.417 -0.725
201706 1.371 102.117 1.679
201709 -0.539 102.717 -0.656
201712 1.133 102.617 1.381
201803 0.755 102.917 0.917
201806 0.671 104.017 0.807
201809 1.462 104.718 1.746
201812 1.595 104.217 1.914
201903 0.358 104.217 0.430
201906 0.547 105.718 0.647
201909 -0.129 106.018 -0.152
201912 -0.164 105.818 -0.194
202003 0.424 105.718 0.501
202006 -1.657 106.618 -1.943
202009 0.497 105.818 0.587
202012 0.339 105.518 0.402
202103 0.135 107.518 0.157
202106 0.232 108.486 0.267
202109 2.784 109.435 3.181
202112 -2.292 110.384 -2.596
202203 0.367 113.968 0.403
202206 0.227 115.760 0.245
202209 0.064 118.818 0.067
202212 0.556 119.345 0.583
202303 0.272 122.402 0.278
202306 0.223 123.140 0.226
202309 0.226 124.195 0.228
202312 0.421 123.773 0.425
202403 -0.126 125.038 -0.126

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ZEAL Network SE  (XTER:TIMA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ZEAL Network SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.20/2.2
=16.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ZEAL Network SE was 17.90. The lowest was 6.83. And the median was 13.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ZEAL Network SE Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ZEAL Network SE's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ZEAL Network SE (XTER:TIMA) Business Description

Traded in Other Exchanges
Address
Strassenbahnring 11, Hamburg, NI, DEU, 20251
ZEAL Network SE is a holding company specialized in the area of online lottery. The company offers consumer-facing lottery-based games as well as business-to-business solutions. The operating business segments are Germany and Other. The Germany operating segment comprises the results of the online lottery brokerage business and the Group's charity lotteries in Germany. The Other segment comprises the online lottery operation for the charitable org ONCE in Spain and investment in early-stage start-ups under Zeal ventures. The majority of revenue is derived from the Germany segment.
Executives
Sönke Martens Board of Directors
Dr. Helmut Wilhelm Becker Board of Directors
Jonas Mattsson Board of Directors
Peter Steiner Supervisory Board
Frank Strauß Supervisory Board
Oliver Jaster Supervisory Board

ZEAL Network SE (XTER:TIMA) Headlines

No Headlines