ARHT Media (XTER:VE3P) Cyclically Adjusted FCF per Share: €-2.12 (As of Jun. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:VE3P ARHT Media Inc XTER:VE3P
28 GF Score
Price €0.38
View Full Analysis

What is ARHT Media Cyclically Adjusted FCF per Share?

ARHT Media XTER:VE3P 28 Cyclically Adjusted FCF per Share is €-2.12 as of Jun. 2024. GuruFocus rates XTER:VE3P with a GF Score™ of 28/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ARHT Media's adjusted free cash flow per share for the three months ended in Jun. 2024 was €-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.12 for the trailing ten years ended in Jun. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), ARHT Media's current stock price is €0.382. ARHT Media's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was €-2.12. ARHT Media's Cyclically Adjusted Price-to-FCF of today is .


ARHT Media  (XTER:VE3P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ARHT Media Cyclically Adjusted FCF per Share Related Terms


ARHT Media Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ARHT Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ARHT Media Cyclically Adjusted FCF per Share Chart

ARHT Media Annual Data
Trend Jan14 Jan15 Jan16 Jan17 Jan18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -62.24 -10.94 -4.58 -2.98 -5.50

ARHT Media Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.84 -2.97 -5.50 0.00 -2.12

XTER:VE3P vs CRM, NOW, INTU: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, ARHT Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ARHT Media Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, ARHT Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ARHT Media's Cyclically Adjusted Price-to-FCF falls into.


XTER:VE3P
28GF Score
ARHT Media Inc XTER:VE3P
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ARHT Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ARHT Media's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.002/127.5217*127.5217
=-0.002

Current CPI (Jun. 2024) = 127.5217.

ARHT Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 -0.062 99.315 -0.080
201410 0.000 99.473 0.000
201501 0.000 98.209 0.000
201504 -0.146 99.710 -0.187
201507 -0.134 100.579 -0.170
201510 -0.146 100.500 -0.185
201601 -0.142 100.184 -0.181
201604 -0.163 101.370 -0.205
201607 -0.203 101.844 -0.254
201610 -0.012 102.002 -0.015
201701 -0.004 102.318 -0.005
201704 -0.161 103.029 -0.199
201707 -0.005 103.029 -0.006
201710 -0.045 103.424 -0.055
201801 -0.056 104.056 -0.069
201804 -0.103 105.320 -0.125
201807 -0.034 106.110 -0.041
201810 -0.003 105.952 -0.004
201903 -0.022 106.979 -0.026
201906 -0.011 107.690 -0.013
201909 -0.015 107.611 -0.018
201912 -0.001 107.769 -0.001
202003 -0.012 107.927 -0.014
202006 0.002 108.401 0.002
202009 -0.010 108.164 -0.012
202012 -0.005 108.559 -0.006
202103 -0.005 110.298 -0.006
202106 -0.012 111.720 -0.014
202109 -0.007 112.905 -0.008
202112 -0.005 113.774 -0.006
202203 -0.009 117.646 -0.010
202206 -0.013 120.806 -0.014
202209 -0.008 120.648 -0.008
202212 -0.008 120.964 -0.008
202303 -0.009 122.702 -0.009
202306 -0.004 124.203 -0.004
202309 -0.008 125.230 -0.008
202312 -0.003 125.072 -0.003
202403 0.000 126.258 0.000
202406 -0.002 127.522 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.12 mean?
ARHT Media (XTER:VE3P) has a Cyclically Adjusted FCF per Share of €-2.12 as of Jun. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ARHT Media and its competitors.
Is ARHT Media's Cyclically Adjusted FCF per Share too high?
ARHT Media's current Cyclically Adjusted FCF per Share is €-2.12. Overall, ARHT Media has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does ARHT Media's Cyclically Adjusted FCF per Share compare to CRM and NOW?
ARHT Media's Cyclically Adjusted FCF per Share of €-2.12 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ARHT Media and its competitors. ARHT Media's current Cyclically Adjusted FCF per Share is €-2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ARHT Media stock overvalued right now?
ARHT Media (XTER:VE3P) has a current Cyclically Adjusted FCF per Share of €-2.12. The current Cyclically Adjusted FCF per Share is €-2.12. ARHT Media's overall GF Score™ is 28/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ARHT Media (XTER:VE3P), the current Cyclically Adjusted FCF per Share is €-2.12 as of Jun. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

ARHT Media Business Description

Address 195 Bentworth Avenue, Unit 2, Toronto, ON, CAN, M6A 1P9
ARHT Media Inc engages in the creation, transmission, and delivery of digital human hologram. The company offers HumaGrams which are interactive human holograms generated using Augmented Reality Holographic Technology (ARHT), which allows its customers to interact and conduct real-time e-commerce with consumers, as well as to provide analytics back to retailers through the platform. This platform supports various markets, such as seminars, conferences, trade shows, corporate meetings, education, and live events, and digital signages. The company's geographical segments include Canada; the United States; Europe and the Middle East; and Asia.
28GF Score

Get the complete analysis for XTER:VE3P

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.38
Price