Yoc AG (XTER:YOC) Cyclically Adjusted FCF per Share: €0.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:YOC Yoc AG XTER:YOC
71 GF Score
Price €5.24
GF Value €18.32
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Yoc AG Cyclically Adjusted FCF per Share?

Yoc AG XTER:YOC -2.60% 71 Cyclically Adjusted FCF per Share is €0.11 as of Mar. 2026. GuruFocus rates XTER:YOC with a GF Score™ of 71/100 and a GF Value™ of €18.32 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yoc AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.508. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yoc AG's average Cyclically Adjusted FCF Growth Rate was 450.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yoc AG was 46.80% per year. The lowest was 1.50% per year. And the median was 17.90% per year.

As of today (2026-08-03), Yoc AG's current stock price is €5.24. Yoc AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.11. Yoc AG's Cyclically Adjusted Price-to-FCF of today is 47.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yoc AG was 835.00. The lowest was 37.86. And the median was 259.00.


Yoc AG  (XTER:YOC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yoc AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.24/0.11
=47.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yoc AG was 835.00. The lowest was 37.86. And the median was 259.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yoc AG Cyclically Adjusted FCF per Share Related Terms


Yoc AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yoc AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yoc AG Cyclically Adjusted FCF per Share Chart

Yoc AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.65 -0.41 -0.11 0.04 0.14

Yoc AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.03 0.05 0.14 0.11

XTER:YOC vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Yoc AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yoc AG Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Yoc AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yoc AG's Cyclically Adjusted Price-to-FCF falls into.


XTER:YOC
71GF Score
Yoc AG XTER:YOC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yoc AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yoc AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.508/131.2583*131.2583
=-0.508

Current CPI (Mar. 2026) = 131.2583.

Yoc AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.126 100.717 -0.164
201609 -0.160 101.017 -0.208
201612 0.061 101.217 0.079
201703 -0.114 101.417 -0.148
201706 -0.012 102.117 -0.015
201709 -0.034 102.717 -0.043
201712 0.111 102.617 0.142
201803 -0.175 102.917 -0.223
201806 -0.080 104.017 -0.101
201809 -0.228 104.718 -0.286
201812 0.002 104.217 0.003
201903 -0.050 104.217 -0.063
201906 0.005 105.718 0.006
201909 -0.014 106.018 -0.017
201912 0.230 105.818 0.285
202003 -0.079 105.718 -0.098
202006 -0.113 106.618 -0.139
202009 0.014 105.818 0.017
202012 0.164 105.518 0.204
202103 -0.103 107.518 -0.126
202106 -0.031 108.486 -0.038
202109 0.039 109.435 0.047
202112 0.533 110.384 0.634
202203 -0.071 113.968 -0.082
202206 0.094 115.760 0.107
202209 -0.067 118.818 -0.074
202212 0.415 119.345 0.456
202303 -0.035 122.402 -0.038
202306 -0.146 123.140 -0.156
202309 0.111 124.195 0.117
202312 0.706 123.773 0.749
202403 -0.215 125.038 -0.226
202406 -0.008 125.882 -0.008
202409 -0.019 126.198 -0.020
202412 0.678 127.041 0.701
202503 -0.532 127.779 -0.546
202506 -0.293 128.412 -0.299
202509 0.211 129.255 0.214
202512 0.918 129.361 0.931
202603 -0.508 131.258 -0.508

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.11 mean?
Yoc AG (XTER:YOC) has a Cyclically Adjusted FCF per Share of €0.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yoc AG and its competitors.
Is Yoc AG's Cyclically Adjusted FCF per Share too high?
Yoc AG's current Cyclically Adjusted FCF per Share is €0.11. Overall, Yoc AG has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yoc AG's Cyclically Adjusted FCF per Share compare to APP and OMC?
Yoc AG's Cyclically Adjusted FCF per Share of €0.11 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yoc AG and its competitors. Yoc AG's current Cyclically Adjusted FCF per Share is €0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yoc AG stock overvalued right now?
Based on GuruFocus' analysis, Yoc AG (XTER:YOC) is currently considered Possible Value Trap. The stock's GF Value™ is €18.32, compared to a current price of €5.24 — trading 71.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.11. Yoc AG's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yoc AG (XTER:YOC), the current Cyclically Adjusted FCF per Share is €0.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yoc AG (XTER:YOC) Overvalued in 2026?

Based on GuruFocus' analysis, Yoc AG stock appears to be undervalued. The current stock price of €5.24 is trading 71.4% below its estimated GF Value™ of €18.32. GuruFocus considers Yoc AG to be Possible Value Trap.

Key valuation signals for XTER:YOC:

  • Cyclically Adjusted FCF per Share: €0.11
  • GF Value™: €18.32 vs. price of €5.24 (71.4% below fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the XTER:YOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yoc AG Business Description

Other Exchanges 0NN5:UK
Address Greifswalder Street 212, Berlin, BB, DEU, 10405
Yoc AG is a service provider active in the field of mobile media. The company offers technology-based services, such as mobile marketing, digital advertising, and online media services. It operates through National and International segments. Its products include YOC Inline Video Ad; YOC Understitial Ad; YOC Mystery Ad; YOC Mystery Scroller; YOC Ads Plus; and YOC Branded Takeover. The majority of the revenue comes from the National segment.
71GF Score

Get the complete analysis for XTER:YOC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.24
Price
€18.32
GF Value