YMTKF (Yamato Kogyo Co) Cyclically Adjusted FCF per Share: $2.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YMTKF Yamato Kogyo Co Ltd YMTKF
78 GF Score
Price $50.41
GF Value $31.85
! 9 Warning Signs
View Full Analysis

What is Yamato Kogyo Co Cyclically Adjusted FCF per Share?

Yamato Kogyo Co YMTKF 78 Cyclically Adjusted FCF per Share is $2.26 as of Jun. 2026. GuruFocus rates YMTKF with a GF Score™ of 78/100 and a GF Value™ of $31.85. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yamato Kogyo Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $3.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Yamato Kogyo Co's average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yamato Kogyo Co was 28.20% per year. The lowest was 5.30% per year. And the median was 17.25% per year.

As of today (2026-08-03), Yamato Kogyo Co's current stock price is $50.41. Yamato Kogyo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $2.26. Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF of today is 22.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamato Kogyo Co was 25.70. The lowest was 9.61. And the median was 16.67.


Yamato Kogyo Co  (OTCPK:YMTKF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.41/2.26
=22.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamato Kogyo Co was 25.70. The lowest was 9.61. And the median was 16.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yamato Kogyo Co Cyclically Adjusted FCF per Share Related Terms


Yamato Kogyo Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yamato Kogyo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamato Kogyo Co Cyclically Adjusted FCF per Share Chart

Yamato Kogyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 1.84 1.53 1.96 2.08

Yamato Kogyo Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.97 2.80 2.39 2.08 2.26

YMTKF vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamato Kogyo Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF falls into.


YMTKF
78GF Score
Yamato Kogyo Co Ltd YMTKF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamato Kogyo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamato Kogyo Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.545/113.6000*113.6000
=3.545

Current CPI (Jun. 2026) = 113.6000.

Yamato Kogyo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.464 98.000 0.538
201612 -0.151 98.400 -0.174
201703 0.738 98.100 0.855
201706 0.240 98.500 0.277
201709 0.766 98.800 0.881
201712 -0.266 99.400 -0.304
201803 -0.080 99.200 -0.092
201806 0.183 99.200 0.210
201809 0.794 99.900 0.903
201812 0.476 99.700 0.542
201903 0.513 99.700 0.585
201906 0.468 99.800 0.533
201909 0.897 100.100 1.018
201912 -0.458 100.500 -0.518
202003 1.289 100.300 1.460
202006 1.334 99.900 1.517
202009 0.798 99.900 0.907
202012 0.761 99.300 0.871
202103 0.210 99.900 0.239
202106 0.923 99.500 1.054
202109 -0.635 100.100 -0.721
202112 0.026 100.100 0.030
202203 0.675 101.100 0.758
202206 2.844 101.800 3.174
202209 0.834 103.100 0.919
202212 0.733 104.100 0.800
202303 1.149 104.400 1.250
202306 5.009 105.200 5.409
202309 1.343 106.200 1.437
202312 0.929 106.800 0.988
202403 0.830 107.200 0.880
202406 4.285 108.200 4.499
202409 0.942 108.900 0.983
202412 -0.195 110.700 -0.200
202503 0.471 111.100 0.482
202506 3.398 111.700 3.456
202509 0.203 112.000 0.206
202512 0.301 113.000 0.303
202603 0.565 112.700 0.570
202606 3.545 113.600 3.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.26 mean?
Yamato Kogyo Co (YMTKF) has a Cyclically Adjusted FCF per Share of $2.26 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamato Kogyo Co and its competitors.
Is Yamato Kogyo Co's Cyclically Adjusted FCF per Share too high?
Yamato Kogyo Co's current Cyclically Adjusted FCF per Share is $2.26. Overall, Yamato Kogyo Co has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Yamato Kogyo Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Yamato Kogyo Co's Cyclically Adjusted FCF per Share of $2.26 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamato Kogyo Co and its competitors. Yamato Kogyo Co's current Cyclically Adjusted FCF per Share is $2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamato Kogyo Co stock overvalued right now?
Yamato Kogyo Co (YMTKF) has a current Cyclically Adjusted FCF per Share of $2.26. The stock's GF Value™ is $31.85, compared to a current price of $50.41 — trading 58.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.26. Yamato Kogyo Co's overall GF Score™ is 78/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yamato Kogyo Co (YMTKF), the current Cyclically Adjusted FCF per Share is $2.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamato Kogyo Co (YMTKF) Overvalued in 2026?

Based on GuruFocus' analysis, Yamato Kogyo Co stock appears to be overvalued. The current stock price of $50.41 is trading 58.3% above its estimated GF Value™ of $31.85.

Key valuation signals for YMTKF:

  • Cyclically Adjusted FCF per Share: $2.26
  • GF Value™: $31.85 vs. price of $50.41 (58.3% above fair value)
  • GF Score™: 78/100 with 9 warning signs

No single metric tells the full story. See the YMTKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamato Kogyo Co Business Description

Other Exchanges 5444:Japan
Address 380 Yoshimi, Otsu Ward, Hyogo Prefecture, Himeji, JPN, 671-1192
Yamato Kogyo Co Ltd is engaged in the iron and steel business. The company operates through four reportable segments: Iron and Steel Business (Japan), Iron and Steel Business (Thailand), Iron and Steel Business (Indonesia), and Railway Supplies Business. The Japanese segment handles H-beams, channel steel, steel sheet piles, and shipbuilding steel; the Thailand segment produces H-shaped steel and steel angle; the Indonesian segment manufactures H-beams and equal-leg angle steel; while the Railway Supplies segment provides turnouts, expansion joints, insulated rails, and derailment prevention guards.
78GF Score

Get the complete analysis for YMTKF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$50.41
Price
$31.85
GF Value