ACI DD (ZAG:ACI) Cyclically Adjusted FCF per Share: €37.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZAG:ACI ACI DD ZAG:ACI
38 GF Score
Price €800.00
GF Value €920.41
! 3 Warning Signs
View Full Analysis

What is ACI DD Cyclically Adjusted FCF per Share?

ACI DD ZAG:ACI 38 Cyclically Adjusted FCF per Share is €37.34 as of Jun. 2026. GuruFocus rates ZAG:ACI with a GF Score™ of 38/100 and a GF Value™ of €920.41. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ACI DD's adjusted free cash flow per share for the three months ended in Jun. 2026 was €74.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €37.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, ACI DD's average Cyclically Adjusted FCF Growth Rate was 29.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ACI DD was 8.90% per year. The lowest was 8.90% per year. And the median was 8.90% per year.

As of today (2026-09-15), ACI DD's current stock price is €800.00. ACI DD's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €37.34. ACI DD's Cyclically Adjusted Price-to-FCF of today is 21.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ACI DD was 292.76. The lowest was 13.80. And the median was 24.21.


ACI DD  (ZAG:ACI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ACI DD's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=800.00/37.344
=21.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ACI DD was 292.76. The lowest was 13.80. And the median was 24.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ACI DD Cyclically Adjusted FCF per Share Related Terms


ACI DD Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ACI DD's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ACI DD Cyclically Adjusted FCF per Share Chart

ACI DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.84 30.76 30.40 32.81 40.53

ACI DD Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.90 26.50 27.95 30.68 37.34

ZAG:ACI vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, ACI DD's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ACI DD Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, ACI DD's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ACI DD's Cyclically Adjusted Price-to-FCF falls into.


ZAG:ACI
38GF Score
ACI DD ZAG:ACI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ACI DD Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ACI DD's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=74.299/333.9520*333.9520
=74.299

Current CPI (Jun. 2026) = 333.9520.

ACI DD Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 29.282 241.428 40.504
201612 -121.853 241.432 -168.549
201703 -33.727 243.801 -46.198
201706 33.712 244.955 45.960
201709 59.249 246.819 80.165
201712 -59.735 246.524 -80.920
201803 -23.582 249.554 -31.557
201806 -19.924 251.989 -26.405
201809 4.322 252.439 5.718
201812 -32.187 251.233 -42.785
201903 -7.566 254.202 -9.940
201906 41.855 256.143 54.569
201909 44.046 256.759 57.288
201912 -28.548 256.974 -37.100
202003 -26.951 258.115 -34.869
202006 8.122 257.797 10.521
202009 27.737 260.280 35.588
202012 -4.301 260.474 -5.514
202103 -2.087 264.877 -2.631
202106 36.204 271.696 44.500
202109 52.288 274.310 63.657
202112 -14.737 278.802 -17.652
202203 -12.173 287.504 -14.140
202206 39.887 296.311 44.954
202209 44.616 296.808 50.199
202212 -7.489 296.797 -8.427
202303 -2.980 301.836 -3.297
202306 51.675 305.109 56.560
202309 55.808 307.789 60.552
202312 -13.002 306.746 -14.155
202403 -19.286 312.332 -20.621
202406 91.466 314.175 97.224
202409 49.606 315.301 52.540
202412 -23.290 315.605 -24.644
202503 -18.561 319.799 -19.382
202506 64.943 322.561 67.236
202509 65.469 324.800 67.314
202512 -16.705 324.054 -17.215
202603 -9.795 330.213 -9.906
202606 74.299 333.952 74.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €37.34 mean?
ACI DD (ZAG:ACI) has a Cyclically Adjusted FCF per Share of €37.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ACI DD and its competitors.
Is ACI DD's Cyclically Adjusted FCF per Share too high?
ACI DD's current Cyclically Adjusted FCF per Share is €37.34. Overall, ACI DD has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does ACI DD's Cyclically Adjusted FCF per Share compare to AS and HAS?
ACI DD's Cyclically Adjusted FCF per Share of €37.34 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ACI DD and its competitors. ACI DD's current Cyclically Adjusted FCF per Share is €37.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ACI DD stock overvalued right now?
ACI DD (ZAG:ACI) has a current Cyclically Adjusted FCF per Share of €37.34. The stock's GF Value™ is €920.41, compared to a current price of €800.00 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €37.34. ACI DD's overall GF Score™ is 38/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ACI DD (ZAG:ACI), the current Cyclically Adjusted FCF per Share is €37.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ACI DD (ZAG:ACI) Overvalued in 2026?

Based on GuruFocus' analysis, ACI DD stock appears to be undervalued. The current stock price of €800.00 is trading 13.1% below its estimated GF Value™ of €920.41.

Key valuation signals for ZAG:ACI:

  • Cyclically Adjusted FCF per Share: €37.34
  • GF Value™: €920.41 vs. price of €800.00 (13.1% below fair value)
  • GF Score™: 38/100 with 3 warning signs

No single metric tells the full story. See the ZAG:ACI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ACI DD Business Description

Address Rudolfa Strohala 2, Rijeka, HRV, 51000
ACI DD is engaged in providing berthing services to boats in marinas along the Croatian coast, and other activities related to chartering, construction, and repair of boats, as well as other activities. The company reports one segment as a whole for providing berth services.
38GF Score

Get the complete analysis for ZAG:ACI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€800.00
Price
€920.41
GF Value