Norwegian Cruise Line Holdings (FRA:1NC) Cyclically Adjusted PB Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1NC Norwegian Cruise Line Holdings Ltd FRA:1NC
71 GF Score
Price €16.83
GF Value €24.48
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Norwegian Cruise Line Holdings  (FRA:1NC) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio Related Terms


Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 0.67 1.09 1.53 1.29

Norwegian Cruise Line Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.39 1.30 1.12 1.19

FRA:1NC vs MMYT, GBTG, TNL: Cyclically Adjusted PB Ratio Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:1NC
71GF Score
Norwegian Cruise Line Holdings Ltd FRA:1NC
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Norwegian Cruise Line Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.901/333.9520*333.9520
=4.901

Current CPI (Jun. 2026) = 333.9520.

Norwegian Cruise Line Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 17.772 241.428 24.583
201612 18.932 241.432 26.187
201703 18.975 243.801 25.991
201706 19.190 244.955 26.162
201709 20.503 246.819 27.741
201712 20.953 246.524 28.384
201803 20.408 249.554 27.310
201806 22.002 251.989 29.158
201809 24.078 252.439 31.853
201812 23.966 251.233 31.857
201903 24.418 254.202 32.079
201906 25.061 256.143 32.674
201909 27.047 256.759 35.179
201912 27.241 256.974 35.401
202003 18.585 258.115 24.045
202006 15.063 257.797 19.513
202009 12.648 260.280 16.228
202012 11.274 260.474 14.454
202103 10.068 264.877 12.694
202106 8.478 271.696 10.421
202109 6.723 274.310 8.185
202112 5.131 278.802 6.146
202203 3.233 287.504 3.755
202206 2.058 296.311 2.319
202209 0.968 296.808 1.089
202212 0.153 296.797 0.172
202303 -0.216 301.836 -0.239
202306 0.033 305.109 0.036
202309 0.974 307.789 1.057
202312 0.640 306.746 0.697
202403 0.781 312.332 0.835
202406 1.471 314.175 1.564
202409 2.314 315.301 2.451
202412 3.130 315.605 3.312
202503 2.957 319.799 3.088
202506 2.993 322.561 3.099
202509 4.100 324.800 4.216
202512 4.133 324.054 4.259
202603 4.597 330.213 4.649
202606 4.901 333.952 4.901

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Norwegian Cruise Line Holdings (FRA:1NC) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of €16.83 is trading 31.3% below its estimated GF Value™ of €24.48.

Key valuation signals for FRA:1NC:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €24.48 vs. price of €16.83 (31.3% below fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the FRA:1NC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
71GF Score

Get the complete analysis for FRA:1NC

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.83
Price
€24.48
GF Value