G. Willi-Food International (FRA:D4V) Cyclically Adjusted PB Ratio: (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D4V G. Willi-Food International Ltd FRA:D4V
71 GF Score
Price €22.80
GF Value €14.72
! 3 Warning Signs
View Full Analysis

What is G. Willi-Food International Cyclically Adjusted PB Ratio?

Note: If the price history is too short, we do not calculate current Cyclically Adjusted PB Ratio for this stock. All the historical data is shown as the company's primary share's data instead.

Shiller PE for Stocks: The True Measure of Stock Valuation


G. Willi-Food International  (FRA:D4V) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


G. Willi-Food International Cyclically Adjusted PB Ratio Related Terms


G. Willi-Food International Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for G. Willi-Food International's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International Cyclically Adjusted PB Ratio Chart

G. Willi-Food International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.57 1.00 0.74 1.15 1.95

G. Willi-Food International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 1.39 1.95 1.67 2.17

FRA:D4V vs HFFG, DIT, HCIL: Cyclically Adjusted PB Ratio Comparison

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted PB Ratio falls into.


FRA:D4V
71GF Score
G. Willi-Food International Ltd FRA:D4V
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G. Willi-Food International Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

G. Willi-Food International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, G. Willi-Food International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=48.57/333.9520*333.9520
=48.570

Current CPI (Jun. 2026) = 333.9520.

G. Willi-Food International Quarterly Data

Book Value per Share CPI Adj_Book
201609 31.468 241.428 43.528
201612 29.530 241.432 40.846
201703 29.854 243.801 40.893
201706 29.973 244.955 40.863
201709 30.569 246.819 41.361
201712 31.386 246.524 42.517
201803 31.930 249.554 42.729
201806 32.420 251.989 42.965
201809 33.197 252.439 43.916
201812 33.297 251.233 44.260
201903 34.440 254.202 45.245
201906 35.361 256.143 46.103
201909 36.143 256.759 47.009
201912 37.176 256.974 48.312
202003 37.266 258.115 48.215
202006 38.417 257.797 49.766
202009 41.259 260.280 52.937
202012 42.240 260.474 54.156
202103 43.717 264.877 55.118
202106 44.913 271.696 55.204
202109 40.964 274.310 49.871
202112 41.194 278.802 49.343
202203 40.738 287.504 47.319
202206 41.259 296.311 46.500
202209 40.368 296.808 45.420
202212 40.344 296.797 45.395
202303 38.997 301.836 43.146
202306 39.367 305.109 43.088
202309 39.017 307.789 42.334
202312 39.824 306.746 43.356
202403 40.456 312.332 43.256
202406 40.956 314.175 43.534
202409 42.460 315.301 44.972
202412 44.179 315.605 46.747
202503 43.457 319.799 45.380
202506 45.721 322.561 47.336
202509 45.580 324.800 46.864
202512 47.109 324.054 48.548
202603 47.016 330.213 47.548
202606 48.570 333.952 48.570

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is G. Willi-Food International (FRA:D4V) Overvalued in 2026?

Based on GuruFocus' analysis, G. Willi-Food International stock appears to be overvalued. The current stock price of €22.80 is trading 54.9% above its estimated GF Value™ of €14.72.

Key valuation signals for FRA:D4V:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €14.72 vs. price of €22.80 (54.9% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the FRA:D4V stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G. Willi-Food International Business Description

Other Exchanges WILCF:USAWILC:Israel
Address 4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a variety of over 650 food products. The principal product line includes Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Cereals, rice and pastas, and Other Products. The company has one reportable segment: Import- export, marketing and distribution of food products. The majority of the company's revenue is derived from the sale of Dairy and Dairy Substitute Products.
71GF Score

Get the complete analysis for FRA:D4V

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.80
Price
€14.72
GF Value