Intrepid Metals (FRA:F82) Cyclically Adjusted PB Ratio: 2.55 (As of Sep. 03, 2026) — 15% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:F82 Intrepid Metals Corp FRA:F82
20 GF Score
Price €0.51
! 1 Warning Sign
View Full Analysis

What is Intrepid Metals Cyclically Adjusted PB Ratio?

Intrepid Metals FRA:F82 -3.77% 20 Cyclically Adjusted PB Ratio is 2.55 as of Sep. 03, 2026, which is 15% below its 10-year median of 3.00. GuruFocus rates FRA:F82 with a GF Score™ of 20/100. The stock has 1 warning sign investors should review. Among 1,501 Metals & Mining companies, Intrepid Metals ranks worse than 61.56% on this metric.

As of today (2026-09-03), Intrepid Metals's current share price is €0.51. Intrepid Metals's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €0.20. Intrepid Metals's Cyclically Adjusted PB Ratio for today is 2.55.

The historical rank and industry rank for Intrepid Metals's Cyclically Adjusted PB Ratio or its related term are showing as below:

FRA:F82' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.01   Med: 3   Max: 7.96
Current: 2.55

During the past years, Intrepid Metals's highest Cyclically Adjusted PB Ratio was 7.96. The lowest was 0.01. And the median was 3.00.

FRA:F82's Cyclically Adjusted PB Ratio is ranked worse than
61.56% of 1501 companies
in the Metals & Mining industry
Industry Median: 1.54 vs FRA:F82: 2.55

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intrepid Metals's adjusted book value per share data for the three months ended in Jun. 2026 was €0.145. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.20 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Intrepid Metals  (FRA:F82) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Intrepid Metals Cyclically Adjusted PB Ratio Related Terms


Intrepid Metals Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Intrepid Metals's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrepid Metals Cyclically Adjusted PB Ratio Chart

Intrepid Metals Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.06 0.00 0.00 0.00 4.23

Intrepid Metals Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 16.74 4.23 3.00 2.05

Intrepid Metals Cyclically Adjusted PB Ratio Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Intrepid Metals's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrepid Metals Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Intrepid Metals's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intrepid Metals's Cyclically Adjusted PB Ratio falls into.


FRA:F82
20GF Score
Intrepid Metals Corp FRA:F82
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrepid Metals Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Intrepid Metals's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=0.51/0.20
=2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrepid Metals's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Intrepid Metals's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.145/133.5265*133.5265
=0.145

Current CPI (Jun. 2026) = 133.5265.

Intrepid Metals Quarterly Data

Book Value per Share CPI Adj_Book
201609 2.890 101.765 3.792
201612 2.164 101.449 2.848
201703 1.635 102.634 2.127
201706 0.984 103.029 1.275
201709 0.316 103.345 0.408
201712 0.136 103.345 0.176
201803 -0.054 105.004 -0.069
201806 -0.047 105.557 -0.059
201809 -0.948 105.636 -1.198
201812 -1.012 105.399 -1.282
201903 -1.022 106.979 -1.276
201906 0.379 107.690 0.470
201909 0.275 107.611 0.341
201912 0.153 107.769 0.190
202003 0.079 107.927 0.098
202006 0.061 108.401 0.075
202009 0.044 108.164 0.054
202012 0.064 108.559 0.079
202103 0.060 110.298 0.073
202106 0.050 111.720 0.060
202109 0.043 112.905 0.051
202112 0.038 113.774 0.045
202203 0.031 117.646 0.035
202206 0.093 120.806 0.103
202209 0.084 120.648 0.093
202212 0.068 120.964 0.075
202303 0.058 122.702 0.063
202306 0.051 124.203 0.055
202309 0.043 125.230 0.046
202312 0.047 125.072 0.050
202403 0.105 126.258 0.111
202406 0.076 127.522 0.080
202409 0.061 127.285 0.064
202412 0.058 127.364 0.061
202503 0.093 129.181 0.096
202506 0.071 129.892 0.073
202509 0.045 130.287 0.046
202512 0.098 130.366 0.100
202603 0.143 132.262 0.144
202606 0.145 133.527 0.145

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.55 mean?
Intrepid Metals (FRA:F82) has a Cyclically Adjusted PB Ratio of 2.55 as of Sep. 03, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Intrepid Metals and its competitors. This is 15% below median its historical median of 3.00. Over the past decade, Intrepid Metals' Cyclically Adjusted PB Ratio has ranged from 0.01 to 7.96. According to the industry distribution chart, Intrepid Metals ranks #924 out of 1501 companies in the Metals & Mining industry, placing it in the top 61.6%.
Is Intrepid Metals' Cyclically Adjusted PB Ratio too high?
Intrepid Metals' current Cyclically Adjusted PB Ratio of 2.55 is 15% below median its 10-year median of 3.00. Over the past 10 years, this metric has ranged from a low of 0.01 to a high of 7.96. The Metals & Mining industry median Cyclically Adjusted PB Ratio is 1.54. Intrepid Metals' value of 2.55 is 65.6% above this industry median. Based on the distribution chart, Intrepid Metals ranks #924 out of 1501 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Intrepid Metals has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does Intrepid Metals' Cyclically Adjusted PB Ratio compare to competitors?
According to the Metals & Mining industry distribution chart, Intrepid Metals ranks #924 out of 1501 companies for Cyclically Adjusted PB Ratio. This places Intrepid Metals in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.54. Intrepid Metals' value of 2.55 is 65.6% above this benchmark. Historically, Intrepid Metals' own Cyclically Adjusted PB Ratio has ranged from 0.01 to 7.96 over the past decade. While the company's 10-year median is 3.00 vs. the industry median of 1.54, Intrepid Metals has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Metals & Mining company?
The median Cyclically Adjusted PB Ratio among Metals & Mining companies is 1.54, based on 1,501 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intrepid Metals's current Cyclically Adjusted PB Ratio of 2.55 is 65.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Intrepid Metals and its competitors. For the Metals & Mining industry, the median Cyclically Adjusted PB Ratio is 1.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intrepid Metals's current Cyclically Adjusted PB Ratio is 2.55, which is 15% below median its own 10-year median of 3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrepid Metals stock overvalued right now?
Intrepid Metals (FRA:F82) has a current Cyclically Adjusted PB Ratio of 2.55. The current Cyclically Adjusted PB Ratio is 2.55, which is 15% below median its 10-year median of 3.00 and 65.6% above the Metals & Mining industry median of 1.54. Intrepid Metals' overall GF Score™ is 20/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Intrepid Metals (FRA:F82), the current Cyclically Adjusted PB Ratio is 2.55 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Intrepid Metals Business Description

Other Exchanges IMTCF:USAINTR:Canada
Address 1055 West Georgia Street, Suite 2400, Vancouver, BC, CAN, V6E 3P3
Intrepid Metals Corp is engaged in the acquisition, exploration, and development of mineral properties. It is focused on exploring high-grade copper, silver, and zinc projects in proximity to established mining camps in south-eastern Arizona, USA. Its projects includes Corral Copper project, Tombstone South property, and Mesa Well property.
20GF Score

Get the complete analysis for FRA:F82

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.51
Price