Heiwa Real Estate Co (FRA:HZJ) Cyclically Adjusted PB Ratio: 1.66 (As of Aug. 30, 2026) — 26% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HZJ Heiwa Real Estate Co Ltd FRA:HZJ
74 GF Score
Price €12.80
GF Value €15.37
! 4 Warning Signs
View Full Analysis

What is Heiwa Real Estate Co Cyclically Adjusted PB Ratio?

Heiwa Real Estate Co FRA:HZJ -0.78% 74 Cyclically Adjusted PB Ratio is 1.66 as of Aug. 30, 2026, which is 26% above its 10-year median of 1.32. GuruFocus rates FRA:HZJ with a GF Score™ of 74/100 and a GF Value™ of €15.37. The stock has 4 warning signs investors should review. Among 1,301 Real Estate companies, Heiwa Real Estate Co ranks worse than 77.48% on this metric.

As of today (2026-08-30), Heiwa Real Estate Co's current share price is €12.80. Heiwa Real Estate Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €7.73. Heiwa Real Estate Co's Cyclically Adjusted PB Ratio for today is 1.66.

The historical rank and industry rank for Heiwa Real Estate Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

FRA:HZJ' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.63   Med: 1.32   Max: 1.75
Current: 1.42

During the past years, Heiwa Real Estate Co's highest Cyclically Adjusted PB Ratio was 1.75. The lowest was 0.63. And the median was 1.32.

FRA:HZJ's Cyclically Adjusted PB Ratio is ranked worse than
77.48% of 1301 companies
in the Real Estate industry
Industry Median: 0.67 vs FRA:HZJ: 1.42

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heiwa Real Estate Co's adjusted book value per share data for the three months ended in Mar. 2026 was €10.458. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €7.73 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa Real Estate Co  (FRA:HZJ) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Heiwa Real Estate Co Cyclically Adjusted PB Ratio Related Terms


Heiwa Real Estate Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa Real Estate Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Real Estate Co Cyclically Adjusted PB Ratio Chart

Heiwa Real Estate Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 1.34 1.36 1.46 1.44

Heiwa Real Estate Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.44 1.34 1.44 0.00

Heiwa Real Estate Co Cyclically Adjusted PB Ratio Competitor Comparison

For the Real Estate - Diversified subindustry, Heiwa Real Estate Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Real Estate Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Heiwa Real Estate Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa Real Estate Co's Cyclically Adjusted PB Ratio falls into.


FRA:HZJ
74GF Score
Heiwa Real Estate Co Ltd FRA:HZJ
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Real Estate Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Heiwa Real Estate Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=12.80/7.73
=1.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Real Estate Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Heiwa Real Estate Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.458/112.7000*112.7000
=10.458

Current CPI (Mar. 2026) = 112.7000.

Heiwa Real Estate Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 9.782 98.100 11.238
201609 10.412 98.000 11.974
201612 9.911 98.400 11.351
201703 10.122 98.100 11.628
201706 10.046 98.500 11.494
201709 9.703 98.800 11.068
201712 9.725 99.400 11.026
201803 10.057 99.200 11.426
201806 10.464 99.200 11.888
201809 10.516 99.900 11.863
201812 10.799 99.700 12.207
201903 11.226 99.700 12.690
201906 11.473 99.800 12.956
201909 12.213 100.100 13.750
201912 11.945 100.500 13.395
202003 11.924 100.300 13.398
202006 11.904 99.900 13.429
202009 12.209 99.900 13.773
202012 12.120 99.300 13.756
202103 12.326 99.900 13.905
202106 12.304 99.500 13.936
202109 12.748 100.100 14.353
202112 12.652 100.100 14.245
202203 12.519 101.100 13.955
202206 11.371 101.800 12.589
202209 11.488 103.100 12.558
202212 11.316 104.100 12.251
202303 11.649 104.400 12.575
202306 11.077 105.200 11.867
202309 10.970 106.200 11.641
202312 10.893 106.800 11.495
202403 10.779 107.200 11.332
202406 10.124 108.200 10.545
202409 10.845 108.900 11.223
202412 10.609 110.700 10.801
202503 10.966 111.100 11.124
202506 10.641 111.700 10.736
202509 10.636 112.000 10.702
202512 10.212 113.000 10.185
202603 10.458 112.700 10.458

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.66 mean?
Heiwa Real Estate Co (FRA:HZJ) has a Cyclically Adjusted PB Ratio of 1.66 as of Aug. 30, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa Real Estate Co and its competitors. This is 26% above median its historical median of 1.32. Over the past decade, Heiwa Real Estate Co's Cyclically Adjusted PB Ratio has ranged from 0.63 to 1.75. According to the industry distribution chart, Heiwa Real Estate Co ranks #1008 out of 1301 companies in the Real Estate industry, placing it in the top 77.5%.
Is Heiwa Real Estate Co's Cyclically Adjusted PB Ratio too high?
Heiwa Real Estate Co's current Cyclically Adjusted PB Ratio of 1.66 is 26% above median its 10-year median of 1.32. Over the past 10 years, this metric has ranged from a low of 0.63 to a high of 1.75. The Real Estate industry median Cyclically Adjusted PB Ratio is 0.67. Heiwa Real Estate Co's value of 1.66 is 147.8% above this industry median. Based on the distribution chart, Heiwa Real Estate Co ranks #1008 out of 1301 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Heiwa Real Estate Co has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Heiwa Real Estate Co's Cyclically Adjusted PB Ratio compare to competitors?
According to the Real Estate industry distribution chart, Heiwa Real Estate Co ranks #1008 out of 1301 companies for Cyclically Adjusted PB Ratio. This places Heiwa Real Estate Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 0.67. Heiwa Real Estate Co's value of 1.66 is 147.8% above this benchmark. Historically, Heiwa Real Estate Co's own Cyclically Adjusted PB Ratio has ranged from 0.63 to 1.75 over the past decade. While the company's 10-year median is 1.32 vs. the industry median of 0.67, Heiwa Real Estate Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Real Estate company?
The median Cyclically Adjusted PB Ratio among Real Estate companies is 0.67, based on 1,301 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa Real Estate Co's current Cyclically Adjusted PB Ratio of 1.66 is 147.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa Real Estate Co and its competitors. For the Real Estate industry, the median Cyclically Adjusted PB Ratio is 0.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa Real Estate Co's current Cyclically Adjusted PB Ratio is 1.66, which is 26% above median its own 10-year median of 1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa Real Estate Co stock overvalued right now?
Heiwa Real Estate Co (FRA:HZJ) has a current Cyclically Adjusted PB Ratio of 1.66. The stock's GF Value™ is €15.37, compared to a current price of €12.80 — trading 16.7% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.66, which is 26% above median its 10-year median of 1.32 and 147.8% above the Real Estate industry median of 0.67. Heiwa Real Estate Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Heiwa Real Estate Co (FRA:HZJ), the current Cyclically Adjusted PB Ratio is 1.66 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa Real Estate Co (FRA:HZJ) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa Real Estate Co stock appears to be undervalued. The current stock price of €12.80 is trading 16.7% below its estimated GF Value™ of €15.37.

Key valuation signals for FRA:HZJ:

  • Cyclically Adjusted PB Ratio: 1.66 (26% above median its 10-year median of 1.32)
  • GF Value™: €15.37 vs. price of €12.80 (16.7% below fair value)
  • GF Score™: 74/100 with 4 warning signs
  • Industry Position: 147.8% above the Real Estate median (#1008 of 1301)

No single metric tells the full story. See the FRA:HZJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Real Estate Co Business Description

Other Exchanges 8803:Japan
Address 1-10, Nihonbashi Kabuto-cho, Chuo-ku, Tokyo, JPN, 103-8222
Heiwa Real Estate Co Ltd is primarily engaged in the leasing and development of real estate properties. The company's operates three reporting segments. The leasing business consists of ownership, leasing, management, and operation of stock exchanges, offices, commercial facilities, housing, conference venues, restaurants, and others. The real estate solutions segment consists of the development, operation and management of income property; the development and sale of houses; and the brokerage of real estate. The other businesses segment manages and renovates buildings and also operates an insurance agency and a private nursing-home business.
74GF Score

Get the complete analysis for FRA:HZJ

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.80
Price
€15.37
GF Value