KT&G (FRA:KTOA) Cyclically Adjusted PB Ratio: 2.07 (As of Sep. 21, 2026) — 29% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KTOA KT&G Corp FRA:KTOA
90 GF Score
Price €26.74
GF Value €22.24
! 4 Warning Signs
View Full Analysis

What is KT&G Cyclically Adjusted PB Ratio?

KT&G FRA:KTOA 90 Cyclically Adjusted PB Ratio is 2.07 as of Sep. 21, 2026, which is 29% above its 10-year median of 1.61. GuruFocus rates FRA:KTOA with a GF Score™ of 90/100 and a GF Value™ of €22.24. The stock has 4 warning signs investors should review. Among 24 Tobacco Products companies, KT&G ranks better than 58.33% on this metric.

As of today (2026-09-21), KT&G's current share price is €26.74. KT&G's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €12.93. KT&G's Cyclically Adjusted PB Ratio for today is 2.07.

The historical rank and industry rank for KT&G's Cyclically Adjusted PB Ratio or its related term are showing as below:

FRA:KTOA' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.17   Med: 1.61   Max: 2.97
Current: 2.09

During the past years, KT&G's highest Cyclically Adjusted PB Ratio was 2.97. The lowest was 1.17. And the median was 1.61.

FRA:KTOA's Cyclically Adjusted PB Ratio is ranked better than
58.33% of 24 companies
in the Tobacco Products industry
Industry Median: 2.54 vs FRA:KTOA: 2.09

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KT&G's adjusted book value per share data for the three months ended in Jun. 2026 was €26.448. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €12.93 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


KT&G  (FRA:KTOA) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


KT&G Cyclically Adjusted PB Ratio Related Terms


KT&G Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for KT&G's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KT&G Cyclically Adjusted PB Ratio Chart

KT&G Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.35 1.41 1.24 1.44 1.80

KT&G Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.66 1.71 1.80 1.98 2.07

FRA:KTOA vs PM, MO, TPB: Cyclically Adjusted PB Ratio Comparison

For the Tobacco subindustry, KT&G's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KT&G Cyclically Adjusted PB Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, KT&G's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KT&G's Cyclically Adjusted PB Ratio falls into.


FRA:KTOA
90GF Score
KT&G Corp FRA:KTOA
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KT&G Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

KT&G's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=26.74/12.93
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KT&G's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, KT&G's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.448/126.4904*126.4904
=26.448

Current CPI (Jun. 2026) = 126.4904.

KT&G Quarterly Data

Book Value per Share CPI Adj_Book
201609 21.112 101.461 26.320
201612 22.193 101.561 27.640
201703 22.191 102.851 27.292
201706 22.112 102.611 27.258
201709 21.755 103.491 26.590
201712 24.109 102.991 29.610
201803 22.335 104.101 27.139
201806 23.859 104.130 28.982
201809 24.159 105.651 28.924
201812 25.164 104.351 30.503
201903 24.387 104.491 29.521
201906 24.472 104.881 29.514
201909 25.609 105.200 30.792
201912 26.281 105.121 31.623
202003 24.406 105.354 29.302
202006 25.089 105.112 30.192
202009 25.296 106.198 30.130
202012 27.367 105.765 32.730
202103 26.151 107.357 30.812
202106 26.823 107.579 31.538
202109 27.380 108.759 31.844
202112 28.532 109.676 32.906
202203 27.473 111.848 31.070
202206 28.547 114.072 31.655
202209 29.357 114.715 32.370
202212 29.232 115.179 32.103
202303 27.751 116.507 30.129
202306 28.125 117.182 30.359
202309 28.252 118.964 30.039
202312 28.586 118.837 30.427
202403 27.629 120.123 29.093
202406 27.973 120.007 29.484
202409 28.152 120.861 29.463
202412 28.405 121.135 29.661
202503 26.653 122.590 27.501
202506 27.065 122.611 27.921
202509 26.473 123.402 27.136
202512 25.659 123.939 26.187
202603 25.931 125.236 26.191
202606 26.448 126.490 26.448

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.07 mean?
KT&G (FRA:KTOA) has a Cyclically Adjusted PB Ratio of 2.07 as of Sep. 21, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on KT&G and its competitors. This is 29% above median its historical median of 1.61. Over the past decade, KT&G's Cyclically Adjusted PB Ratio has ranged from 1.17 to 2.97. According to the industry distribution chart, KT&G ranks #10 out of 24 companies in the Tobacco Products industry, placing it in the top 41.7%.
Is KT&G's Cyclically Adjusted PB Ratio too high?
KT&G's current Cyclically Adjusted PB Ratio of 2.07 is 29% above median its 10-year median of 1.61. Over the past 10 years, this metric has ranged from a low of 1.17 to a high of 2.97. The Tobacco Products industry median Cyclically Adjusted PB Ratio is 2.54. KT&G's value of 2.07 is 18.5% below this industry median. Based on the distribution chart, KT&G ranks #10 out of 24 companies in the Tobacco Products industry, which is above the industry midpoint. Overall, KT&G has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does KT&G's Cyclically Adjusted PB Ratio compare to PM and MO?
According to the Tobacco Products industry distribution chart, KT&G ranks #10 out of 24 companies for Cyclically Adjusted PB Ratio. This puts KT&G in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 2.54. KT&G's value of 2.07 is 18.5% below this benchmark. Historically, KT&G's own Cyclically Adjusted PB Ratio has ranged from 1.17 to 2.97 over the past decade. While the company's 10-year median is 1.61 vs. the industry median of 2.54, KT&G has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Tobacco Products company?
The median Cyclically Adjusted PB Ratio among Tobacco Products companies is 2.54, based on 24 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KT&G's current Cyclically Adjusted PB Ratio of 2.07 is 18.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on KT&G and its competitors. For the Tobacco Products industry, the median Cyclically Adjusted PB Ratio is 2.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KT&G's current Cyclically Adjusted PB Ratio is 2.07, which is 29% above median its own 10-year median of 1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KT&G stock overvalued right now?
KT&G (FRA:KTOA) has a current Cyclically Adjusted PB Ratio of 2.07. The stock's GF Value™ is €22.24, compared to a current price of €26.74 — trading 20.2% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.07, which is 29% above median its 10-year median of 1.61 and 18.5% below the Tobacco Products industry median of 2.54. KT&G's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For KT&G (FRA:KTOA), the current Cyclically Adjusted PB Ratio is 2.07 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KT&G (FRA:KTOA) Overvalued in 2026?

Based on GuruFocus' analysis, KT&G stock appears to be overvalued. The current stock price of €26.74 is trading 20.2% above its estimated GF Value™ of €22.24.

Key valuation signals for FRA:KTOA:

  • Cyclically Adjusted PB Ratio: 2.07 (29% above median its 10-year median of 1.61)
  • GF Value™: €22.24 vs. price of €26.74 (20.2% above fair value)
  • GF Score™: 90/100 with 4 warning signs
  • Industry Position: 18.5% below the Tobacco Products median (#10 of 24)

No single metric tells the full story. See the FRA:KTOA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KT&G Business Description

Other Exchanges 033780:Korea
Address 71, Beotkkot-gil, Daedeok-gu, Daejeon, KOR, 34618
KT&G Corp manufactures and sells tobacco products in South Korea. Its flagship cigarette brand is Esse. Other brands include This, The One, Bohem, and Raison. The company has four reportable divisions: Tobacco Business, Ginseng Business, Real Estate Business, and Other Business divisions. The Tobacco division handles tobacco manufacturing and sales, the Ginseng division focuses on manufacturing and sales of red ginseng products, the Real Estate division engages in real estate sales and rental activities, and the Other Business division includes manufacturing and sales of pharmaceuticals and cosmetics. It generates the majority of its revenue from the Tobacco Business.
90GF Score

Get the complete analysis for FRA:KTOA

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€26.74
Price
€22.24
GF Value