Expedia Group (HAM:E3X1) Cyclically Adjusted PB Ratio: (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:E3X1 Expedia Group Inc HAM:E3X1
85 GF Score
Price €243.30
GF Value €191.24
! 3 Warning Signs
View Full Analysis

What is Expedia Group Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Expedia Group  (HAM:E3X1) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Expedia Group Cyclically Adjusted PB Ratio Related Terms


Expedia Group Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Expedia Group's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Expedia Group Cyclically Adjusted PB Ratio Chart

Expedia Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.57 2.61 4.30 5.41 7.87

Expedia Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.65 5.84 8.07 6.56 7.69

HAM:E3X1 vs VIK, CCL, TCOM: Cyclically Adjusted PB Ratio Comparison

For the Travel Services subindustry, Expedia Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Cyclically Adjusted PB Ratio falls into.


HAM:E3X1
85GF Score
Expedia Group Inc HAM:E3X1
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Expedia Group Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Expedia Group's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Expedia Group's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.011/333.9520*333.9520
=18.011

Current CPI (Jun. 2026) = 333.9520.

Expedia Group Quarterly Data

Book Value per Share CPI Adj_Book
201609 32.825 241.428 45.405
201612 35.976 241.432 49.762
201703 35.048 243.801 48.008
201706 33.639 244.955 45.861
201709 34.656 246.819 46.890
201712 33.758 246.524 45.730
201803 31.433 249.554 42.063
201806 31.905 251.989 42.283
201809 34.307 252.439 45.385
201812 33.776 251.233 44.897
201903 33.908 254.202 44.546
201906 34.862 256.143 45.452
201909 36.390 256.759 47.330
201912 34.679 256.974 45.067
202003 24.184 258.115 31.290
202006 20.195 257.797 26.161
202009 18.764 260.280 24.075
202012 17.097 260.474 21.920
202103 15.573 264.877 19.634
202106 14.446 271.696 17.756
202109 17.611 274.310 21.440
202112 20.067 278.802 24.036
202203 20.409 287.504 23.706
202206 20.527 296.311 23.135
202209 24.220 296.808 27.251
202212 22.789 296.797 25.642
202303 20.241 301.836 22.395
202306 20.413 305.109 22.343
202309 17.660 307.789 19.161
202312 18.403 306.746 20.035
202403 14.811 312.332 15.836
202406 15.165 314.175 16.120
202409 17.845 315.301 18.901
202412 20.987 315.605 22.207
202503 16.903 319.799 17.651
202506 14.364 322.561 14.871
202509 17.936 324.800 18.441
202512 17.704 324.054 18.245
202603 13.279 330.213 13.429
202606 18.011 333.952 18.011

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Expedia Group (HAM:E3X1) Overvalued in 2026?

Based on GuruFocus' analysis, Expedia Group stock appears to be overvalued. The current stock price of €243.30 is trading 27.2% above its estimated GF Value™ of €191.24.

Key valuation signals for HAM:E3X1:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €191.24 vs. price of €243.30 (27.2% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the HAM:E3X1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Expedia Group Business Description

Address 1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2025 sales), air tickets (3%), rental cars, cruises, in-destination, and other (9%), and advertising revenue (8%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and alternative accommodations brand Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.
85GF Score

Get the complete analysis for HAM:E3X1

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€243.30
Price
€191.24
GF Value