Marriott International (LTS:0JYW) Cyclically Adjusted PB Ratio: 189.02 (As of Aug. 26, 2026) — 15% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0JYW Marriott International Inc LTS:0JYW
85 GF Score
Price $359.13
GF Value $310.88
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Marriott International Cyclically Adjusted PB Ratio?

Marriott International LTS:0JYW +0.39% 85 Cyclically Adjusted PB Ratio is 189.02 as of Aug. 26, 2026, which is 15% below its 10-year median of 222.49. GuruFocus rates LTS:0JYW with a GF Score™ of 85/100 and a GF Value™ of $310.88 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 623 Travel & Leisure companies, Marriott International ranks worse than 99.84% on this metric.

As of today (2026-08-26), Marriott International's current share price is $359.13. Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $1.90. Marriott International's Cyclically Adjusted PB Ratio for today is 189.02.

The historical rank and industry rank for Marriott International's Cyclically Adjusted PB Ratio or its related term are showing as below:

LTS:0JYW' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 164.68   Med: 222.49   Max: 5398
Current: 188.78

During the past years, Marriott International's highest Cyclically Adjusted PB Ratio was 5398.00. The lowest was 164.68. And the median was 222.49.

LTS:0JYW's Cyclically Adjusted PB Ratio is ranked worse than
99.84% of 623 companies
in the Travel & Leisure industry
Industry Median: 1.19 vs LTS:0JYW: 188.78

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott International's adjusted book value per share data for the three months ended in Jun. 2026 was $-17.284. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.90 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Marriott International  (LTS:0JYW) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Marriott International Cyclically Adjusted PB Ratio Related Terms


Marriott International Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Marriott International's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International Cyclically Adjusted PB Ratio Chart

Marriott International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 236.70 196.65 228.08 182.29

Marriott International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 197.32 164.80 182.29 177.00 194.23

LTS:0JYW vs HLT, H, HTHT: Cyclically Adjusted PB Ratio Comparison

For the Lodging subindustry, Marriott International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted PB Ratio falls into.


LTS:0JYW
85GF Score
Marriott International Inc LTS:0JYW
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott International Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Marriott International's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=359.13/1.90
=189.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Marriott International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-17.284/333.9520*333.9520
=-17.284

Current CPI (Jun. 2026) = 333.9520.

Marriott International Quarterly Data

Book Value per Share CPI Adj_Book
201609 14.958 241.428 20.690
201612 13.906 241.432 19.235
201703 13.564 243.801 18.580
201706 13.104 244.955 17.865
201709 12.314 246.819 16.661
201712 9.995 246.524 13.540
201803 10.051 249.554 13.450
201806 8.147 251.989 10.797
201809 6.813 252.439 9.013
201812 6.560 251.233 8.720
201903 4.798 254.202 6.303
201906 3.751 256.143 4.890
201909 2.563 256.759 3.334
201912 2.169 256.974 2.819
202003 -0.062 258.115 -0.080
202006 -0.244 257.797 -0.316
202009 0.706 260.280 0.906
202012 1.326 260.474 1.700
202103 0.719 264.877 0.907
202106 2.445 271.696 3.005
202109 2.819 274.310 3.432
202112 4.333 278.802 5.190
202203 5.414 287.504 6.289
202206 5.446 296.311 6.138
202209 3.329 296.808 3.746
202212 1.829 296.797 2.058
202303 0.459 301.836 0.508
202306 -0.748 305.109 -0.819
202309 -2.239 307.789 -2.429
202312 -2.347 306.746 -2.555
202403 -5.631 312.332 -6.021
202406 -7.391 314.175 -7.856
202409 -8.690 315.301 -9.204
202412 -10.814 315.605 -11.443
202503 -11.504 319.799 -12.013
202506 -10.893 322.561 -11.278
202509 -11.578 324.800 -11.904
202512 -14.184 324.054 -14.617
202603 -15.459 330.213 -15.634
202606 -17.284 333.952 -17.284

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 189.02 mean?
Marriott International (LTS:0JYW) has a Cyclically Adjusted PB Ratio of 189.02 as of Aug. 26, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors. This is 15% below median its historical median of 222.49. Over the past decade, Marriott International's Cyclically Adjusted PB Ratio has ranged from 164.68 to 5,398.00. According to the industry distribution chart, Marriott International ranks #622 out of 623 companies in the Travel & Leisure industry, placing it in the top 99.8%.
Is Marriott International's Cyclically Adjusted PB Ratio too high?
Marriott International's current Cyclically Adjusted PB Ratio of 189.02 is 15% below median its 10-year median of 222.49. Over the past 10 years, this metric has ranged from a low of 164.68 to a high of 5,398.00. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.19. Marriott International's value of 189.02 is 15784% above this industry median. Based on the distribution chart, Marriott International ranks #622 out of 623 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Marriott International has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marriott International's Cyclically Adjusted PB Ratio compare to HLT and H?
According to the Travel & Leisure industry distribution chart, Marriott International ranks #622 out of 623 companies for Cyclically Adjusted PB Ratio. This places Marriott International in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.19. Marriott International's value of 189.02 is 15784% above this benchmark. Historically, Marriott International's own Cyclically Adjusted PB Ratio has ranged from 164.68 to 5,398.00 over the past decade. While the company's 10-year median is 222.49 vs. the industry median of 1.19, Marriott International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.19, based on 623 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marriott International's current Cyclically Adjusted PB Ratio of 189.02 is 15784% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marriott International's current Cyclically Adjusted PB Ratio is 189.02, which is 15% below median its own 10-year median of 222.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott International stock overvalued right now?
Based on GuruFocus' analysis, Marriott International (LTS:0JYW) is currently considered Modestly Overvalued. The stock's GF Value™ is $310.88, compared to a current price of $359.13 — trading 15.5% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 189.02, which is 15% below median its 10-year median of 222.49 and 15784% above the Travel & Leisure industry median of 1.19. Marriott International's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Marriott International (LTS:0JYW), the current Cyclically Adjusted PB Ratio is 189.02 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott International (LTS:0JYW) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott International stock appears to be overvalued. The current stock price of $359.13 is trading 15.5% above its estimated GF Value™ of $310.88. GuruFocus considers Marriott International to be Modestly Overvalued.

Key valuation signals for LTS:0JYW:

  • Cyclically Adjusted PB Ratio: 189.02 (15% below median its 10-year median of 222.49)
  • GF Value™: $310.88 vs. price of $359.13 (15.5% above fair value)
  • GF Score™: 85/100 with 2 warning signs
  • Industry Position: 15784% above the Travel & Leisure median (#622 of 623)

No single metric tells the full story. See the LTS:0JYW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott International Business Description

Address 7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.8 million rooms across roughly 30 brands. At the end of 2025, luxury represented roughly 10% of total rooms, premium was 42%, select service was 46%, and midscale was 2%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 99% of total rooms as of Dec. 31, 2025. North America makes up 61% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.
85GF Score

Get the complete analysis for LTS:0JYW

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$359.13
Price
$310.88
GF Value