NCLTF (Nitori Holdings Co) Cyclically Adjusted PB Ratio: 1.74 (As of Jul. 18, 2026) — 63% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NCLTF Nitori Holdings Co Ltd NCLTF
78 GF Score
Price $13.75
GF Value $19.97
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nitori Holdings Co Cyclically Adjusted PB Ratio?

Nitori Holdings Co NCLTF 78 Cyclically Adjusted PB Ratio is 1.74 as of Jul. 18, 2026, which is 63% below its 10-year median of 4.68. GuruFocus rates NCLTF with a GF Score™ of 78/100 and a GF Value™ of $19.97 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 340 Furnishings, Fixtures & Appliances companies, Nitori Holdings Co ranks worse than 63.82% on this metric.

As of today (2026-07-18), Nitori Holdings Co's current share price is $13.75. Nitori Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $7.91. Nitori Holdings Co's Cyclically Adjusted PB Ratio for today is 1.74.

The historical rank and industry rank for Nitori Holdings Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

NCLTF' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.8   Med: 4.68   Max: 8.8
Current: 1.97

During the past years, Nitori Holdings Co's highest Cyclically Adjusted PB Ratio was 8.80. The lowest was 1.80. And the median was 4.68.

NCLTF's Cyclically Adjusted PB Ratio is ranked worse than
63.82% of 340 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 1.21 vs NCLTF: 1.97

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nitori Holdings Co's adjusted book value per share data for the three months ended in Mar. 2026 was $11.025. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $7.91 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Nitori Holdings Co  (OTCPK:NCLTF) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Nitori Holdings Co Cyclically Adjusted PB Ratio Related Terms


Nitori Holdings Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Nitori Holdings Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitori Holdings Co Cyclically Adjusted PB Ratio Chart

Nitori Holdings Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Mar24 Mar25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.15 6.01 4.53 4.70 2.63

Nitori Holdings Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.40 2.40 2.24 2.02

NCLTF vs SN, SGI, MHK: Cyclically Adjusted PB Ratio Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nitori Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitori Holdings Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nitori Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nitori Holdings Co's Cyclically Adjusted PB Ratio falls into.


NCLTF
78GF Score
Nitori Holdings Co Ltd NCLTF
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitori Holdings Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Nitori Holdings Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=13.75/7.91
=1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitori Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Nitori Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.025/112.7000*112.7000
=11.025

Current CPI (Mar. 2026) = 112.7000.

Nitori Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 5.221 97.800 6.016
201605 5.671 98.200 6.508
201608 6.112 97.900 7.036
201611 6.204 98.600 7.091
201702 6.268 98.100 7.201
201705 6.506 98.600 7.436
201708 6.886 98.500 7.879
201711 6.873 99.100 7.816
201802 7.307 99.500 8.276
201805 7.445 99.300 8.450
201808 7.656 99.800 8.646
201811 7.646 100.000 8.617
201902 8.072 99.700 9.125
201905 8.370 100.000 9.433
201908 8.914 100.000 10.046
201911 8.950 100.500 10.036
202002 9.065 100.300 10.186
202005 9.699 100.100 10.920
202008 10.201 100.100 11.485
202011 10.677 99.500 12.093
202102 10.801 99.800 12.197
202105 10.873 99.400 12.328
202108 11.206 99.700 12.667
202111 11.035 100.100 12.424
202202 11.259 100.700 12.601
202205 10.439 101.800 11.557
202208 10.318 102.700 11.323
202211 9.850 103.900 10.684
202306 10.474 105.200 11.221
202309 10.270 106.200 10.899
202312 10.828 106.800 11.426
202403 9.931 107.200 10.441
202406 0.000 108.200 0.000
202409 11.625 108.900 12.031
202412 10.954 110.700 11.152
202503 10.754 111.100 10.909
202506 11.267 111.700 11.368
202509 11.256 112.000 11.326
202512 11.049 113.000 11.020
202603 11.025 112.700 11.025

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.74 mean?
Nitori Holdings Co (NCLTF) has a Cyclically Adjusted PB Ratio of 1.74 as of Jul. 18, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors. This is 63% below median its historical median of 4.68. Over the past decade, Nitori Holdings Co's Cyclically Adjusted PB Ratio has ranged from 1.80 to 8.80. According to the industry distribution chart, Nitori Holdings Co ranks #217 out of 340 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 63.8%.
Is Nitori Holdings Co's Cyclically Adjusted PB Ratio too high?
Nitori Holdings Co's current Cyclically Adjusted PB Ratio of 1.74 is 63% below median its 10-year median of 4.68. Over the past 10 years, this metric has ranged from a low of 1.80 to a high of 8.80. The Furnishings, Fixtures & Appliances industry median Cyclically Adjusted PB Ratio is 1.21. Nitori Holdings Co's value of 1.74 is 43.8% above this industry median. Based on the distribution chart, Nitori Holdings Co ranks #217 out of 340 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Nitori Holdings Co has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nitori Holdings Co's Cyclically Adjusted PB Ratio compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Nitori Holdings Co ranks #217 out of 340 companies for Cyclically Adjusted PB Ratio. This places Nitori Holdings Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.21. Nitori Holdings Co's value of 1.74 is 43.8% above this benchmark. Historically, Nitori Holdings Co's own Cyclically Adjusted PB Ratio has ranged from 1.80 to 8.80 over the past decade. While the company's 10-year median is 4.68 vs. the industry median of 1.21, Nitori Holdings Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Furnishings, Fixtures & Appliances company?
The median Cyclically Adjusted PB Ratio among Furnishings, Fixtures & Appliances companies is 1.21, based on 340 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nitori Holdings Co's current Cyclically Adjusted PB Ratio of 1.74 is 43.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nitori Holdings Co's current Cyclically Adjusted PB Ratio is 1.74, which is 63% below median its own 10-year median of 4.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitori Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nitori Holdings Co (NCLTF) is currently considered Significantly Undervalued. The stock's GF Value™ is $19.97, compared to a current price of $13.75 — trading 31.1% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.74, which is 63% below median its 10-year median of 4.68 and 43.8% above the Furnishings, Fixtures & Appliances industry median of 1.21. Nitori Holdings Co's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Nitori Holdings Co (NCLTF), the current Cyclically Adjusted PB Ratio is 1.74 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitori Holdings Co (NCLTF) Overvalued in 2026?

Based on GuruFocus' analysis, Nitori Holdings Co stock appears to be undervalued. The current stock price of $13.75 is trading 31.1% below its estimated GF Value™ of $19.97. GuruFocus considers Nitori Holdings Co to be Significantly Undervalued.

Key valuation signals for NCLTF:

  • Cyclically Adjusted PB Ratio: 1.74 (63% below median its 10-year median of 4.68)
  • GF Value™: $19.97 vs. price of $13.75 (31.1% below fair value)
  • GF Score™: 78/100 with 4 warning signs
  • Industry Position: 43.8% above the Furnishings, Fixtures & Appliances median (#217 of 340)

No single metric tells the full story. See the NCLTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitori Holdings Co Business Description

Other Exchanges NCLTY:USA9843:Japan
Address 6-20 Kamiya 3-chome, Kita-ku, Tokyo, JPN, 115-0043
Nitori Holdings Co Ltd is a Japan-based company engaged in the sale of furniture and interior goods. The company operates through two business segments. The Nitori Business segment is involved in the development, manufacturing, and sale of furniture and interior goods, along with activities such as real estate leasing, advertising, and logistics services. The Shimachu Business segment focuses on the sale of furniture, interior goods, and home center products. It generates the majority of its revenue from the Nitori Business segment.
78GF Score

Get the complete analysis for NCLTF

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.75
Price
$19.97
GF Value