DaVita (STU:TRL) Cyclically Adjusted PB Ratio: 11.38 (As of Aug. 12, 2026) — 172% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:TRL DaVita Inc STU:TRL
87 GF Score
Price €157.50
GF Value €169.04
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is DaVita Cyclically Adjusted PB Ratio?

DaVita STU:TRL +1.78% 87 Cyclically Adjusted PB Ratio is 11.38 as of Aug. 12, 2026, which is 172% above its 10-year median of 4.19. GuruFocus rates STU:TRL with a GF Score™ of 87/100 and a GF Value™ of €169.04 (Fairly Valued). The stock has 6 warning signs investors should review. Among 350 Healthcare Providers & Services companies, DaVita ranks worse than 95.43% on this metric.

As of today (2026-08-12), DaVita's current share price is €157.50. DaVita's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €13.84. DaVita's Cyclically Adjusted PB Ratio for today is 11.38.

The historical rank and industry rank for DaVita's Cyclically Adjusted PB Ratio or its related term are showing as below:

STU:TRL' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.13   Med: 4.19   Max: 15.21
Current: 11.3

During the past years, DaVita's highest Cyclically Adjusted PB Ratio was 15.21. The lowest was 2.13. And the median was 4.19.

STU:TRL's Cyclically Adjusted PB Ratio is ranked worse than
95.43% of 350 companies
in the Healthcare Providers & Services industry
Industry Median: 1.855 vs STU:TRL: 11.30

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DaVita's adjusted book value per share data for the three months ended in Jun. 2026 was €-10.048. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €13.84 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


DaVita  (STU:TRL) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


DaVita Cyclically Adjusted PB Ratio Related Terms


DaVita Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for DaVita's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DaVita Cyclically Adjusted PB Ratio Chart

DaVita Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.22 4.66 7.22 6.52

DaVita Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.35 7.18 6.52 9.22 14.10

STU:TRL vs EHC, THC, ENSG: Cyclically Adjusted PB Ratio Comparison

For the Medical Care Facilities subindustry, DaVita's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DaVita Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, DaVita's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DaVita's Cyclically Adjusted PB Ratio falls into.


STU:TRL
87GF Score
DaVita Inc STU:TRL
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DaVita Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

DaVita's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=157.50/13.84
=11.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DaVita's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, DaVita's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-10.048/333.9520*333.9520
=-10.048

Current CPI (Jun. 2026) = 333.9520.

DaVita Quarterly Data

Book Value per Share CPI Adj_Book
201609 21.797 241.428 30.150
201612 22.648 241.432 31.327
201703 24.696 243.801 33.828
201706 23.667 244.955 32.266
201709 21.213 246.819 28.702
201712 21.720 246.524 29.423
201803 20.816 249.554 27.856
201806 21.444 251.989 28.419
201809 19.747 252.439 26.123
201812 19.565 251.233 26.007
201903 20.612 254.202 27.079
201906 21.789 256.143 28.408
201909 15.724 256.759 20.451
201912 15.258 256.974 19.829
202003 14.472 258.115 18.724
202006 15.680 257.797 20.312
202009 11.750 260.280 15.076
202012 10.345 260.474 13.263
202103 9.529 264.877 12.014
202106 10.041 271.696 12.342
202109 9.473 274.310 11.533
202112 6.873 278.802 8.233
202203 8.045 287.504 9.345
202206 6.205 296.311 6.993
202209 5.971 296.808 6.718
202212 7.438 296.797 8.369
202303 8.505 301.836 9.410
202306 10.289 305.109 11.262
202309 12.301 307.789 13.347
202312 10.903 306.746 11.870
202403 9.714 312.332 10.386
202406 6.911 314.175 7.346
202409 4.217 315.301 4.466
202412 1.436 315.605 1.519
202503 -3.197 319.799 -3.338
202506 -4.318 322.561 -4.470
202509 -6.865 324.800 -7.058
202512 -8.111 324.054 -8.359
202603 -9.874 330.213 -9.986
202606 -10.048 333.952 -10.048

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 11.38 mean?
DaVita (STU:TRL) has a Cyclically Adjusted PB Ratio of 11.38 as of Aug. 12, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on DaVita and its competitors. This is 172% above median its historical median of 4.19. Over the past decade, DaVita's Cyclically Adjusted PB Ratio has ranged from 2.13 to 15.21. According to the industry distribution chart, DaVita ranks #334 out of 350 companies in the Healthcare Providers & Services industry, placing it in the top 95.4%.
Is DaVita's Cyclically Adjusted PB Ratio too high?
DaVita's current Cyclically Adjusted PB Ratio of 11.38 is 172% above median its 10-year median of 4.19. Over the past 10 years, this metric has ranged from a low of 2.13 to a high of 15.21. The Healthcare Providers & Services industry median Cyclically Adjusted PB Ratio is 1.86. DaVita's value of 11.38 is 513.5% above this industry median. Based on the distribution chart, DaVita ranks #334 out of 350 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, DaVita has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DaVita's Cyclically Adjusted PB Ratio compare to EHC and THC?
According to the Healthcare Providers & Services industry distribution chart, DaVita ranks #334 out of 350 companies for Cyclically Adjusted PB Ratio. This places DaVita in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.86. DaVita's value of 11.38 is 513.5% above this benchmark. Historically, DaVita's own Cyclically Adjusted PB Ratio has ranged from 2.13 to 15.21 over the past decade. While the company's 10-year median is 4.19 vs. the industry median of 1.86, DaVita has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Healthcare Providers & Services company?
The median Cyclically Adjusted PB Ratio among Healthcare Providers & Services companies is 1.86, based on 350 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. DaVita's current Cyclically Adjusted PB Ratio of 11.38 is 513.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on DaVita and its competitors. For the Healthcare Providers & Services industry, the median Cyclically Adjusted PB Ratio is 1.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. DaVita's current Cyclically Adjusted PB Ratio is 11.38, which is 172% above median its own 10-year median of 4.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DaVita stock overvalued right now?
Based on GuruFocus' analysis, DaVita (STU:TRL) is currently considered Fairly Valued. The stock's GF Value™ is €169.04, compared to a current price of €157.50 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 11.38, which is 172% above median its 10-year median of 4.19 and 513.5% above the Healthcare Providers & Services industry median of 1.86. DaVita's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For DaVita (STU:TRL), the current Cyclically Adjusted PB Ratio is 11.38 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DaVita (STU:TRL) Overvalued in 2026?

Based on GuruFocus' analysis, DaVita stock appears to be undervalued. The current stock price of €157.50 is trading 6.8% below its estimated GF Value™ of €169.04. GuruFocus considers DaVita to be Fairly Valued.

Key valuation signals for STU:TRL:

  • Cyclically Adjusted PB Ratio: 11.38 (172% above median its 10-year median of 4.19)
  • GF Value™: €169.04 vs. price of €157.50 (6.8% below fair value)
  • GF Score™: 87/100 with 6 warning signs
  • Industry Position: 513.5% above the Healthcare Providers & Services median (#334 of 350)

No single metric tells the full story. See the STU:TRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DaVita Business Description

Address 2000 16th Street, Denver, CO, USA, 80202
DaVita is one of the largest providers of dialysis services in the United States, boasting a market share of about 35%. The firm operates over 3,200 facilities worldwide, mostly in the US, and treats about 300,000 patients annually. Government payers dominate US dialysis reimbursement. DaVita receives about two-thirds of US sales at government (primarily Medicare) reimbursement rates, with the remainder coming from commercial insurers. While commercial insurers represent only about 10% of US patients treated, they represent nearly all of the profits generated by DaVita in the US dialysis business.
87GF Score

Get the complete analysis for STU:TRL

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€157.50
Price
€169.04
GF Value