Cosmo Energy Holdings Co (TSE:5021) Cyclically Adjusted PB Ratio: 1.75 (As of Aug. 31, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5021 Cosmo Energy Holdings Co Ltd TSE:5021
48 GF Score
Price 円4,192.00
! 4 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio?

Cosmo Energy Holdings Co TSE:5021 -0.19% 48 Cyclically Adjusted PB Ratio is 1.75 as of Aug. 31, 2026, which is at its 10-year median of 1.75. GuruFocus rates TSE:5021 with a GF Score™ of 48/100. The stock has 4 warning signs investors should review. Among 753 Oil & Gas companies, Cosmo Energy Holdings Co ranks worse than 65.21% on this metric.

As of today (2026-08-31), Cosmo Energy Holdings Co's current share price is 円4192.00. Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,389.24. Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio for today is 1.75.

The historical rank and industry rank for Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:5021' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.49   Med: 1.75   Max: 2.08
Current: 1.75

During the past years, Cosmo Energy Holdings Co's highest Cyclically Adjusted PB Ratio was 2.08. The lowest was 1.49. And the median was 1.75.

TSE:5021's Cyclically Adjusted PB Ratio is ranked worse than
65.21% of 753 companies
in the Oil & Gas industry
Industry Median: 1.22 vs TSE:5021: 1.75

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cosmo Energy Holdings Co's adjusted book value per share data for the three months ended in Mar. 2026 was 円3,817.753. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,389.24 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Cosmo Energy Holdings Co  (TSE:5021) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio Related Terms


Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.85

Cosmo Energy Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.61 1.80 1.85 0.00

TSE:5021 vs XOM, CVX: Cyclically Adjusted PB Ratio Comparison

For the Oil & Gas Integrated subindustry, Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:5021
48GF Score
Cosmo Energy Holdings Co Ltd TSE:5021
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=4192.00/2389.24
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Cosmo Energy Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3817.753/112.7000*112.7000
=3,817.753

Current CPI (Mar. 2026) = 112.7000.

Cosmo Energy Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 631.417 98.100 725.389
201609 622.652 98.000 716.050
201612 761.173 98.400 871.791
201703 979.456 98.100 1,125.226
201706 990.772 98.500 1,133.604
201709 1,097.100 98.800 1,251.449
201712 1,267.895 99.400 1,437.543
201803 1,418.948 99.200 1,612.051
201806 1,510.466 99.200 1,716.023
201809 1,635.176 99.900 1,844.688
201812 1,553.853 99.700 1,756.462
201903 1,666.910 99.700 1,884.260
201906 1,700.727 99.800 1,920.560
201909 1,690.579 100.100 1,903.379
201912 1,722.688 100.500 1,931.810
202003 1,426.563 100.300 1,602.928
202006 1,218.823 99.900 1,374.989
202009 1,366.637 99.900 1,541.742
202012 1,475.442 99.300 1,674.545
202103 1,941.355 99.900 2,190.097
202106 2,067.642 99.500 2,341.942
202109 2,216.673 100.100 2,495.695
202112 2,373.286 100.100 2,672.021
202203 2,723.192 101.100 3,035.645
202206 3,220.787 101.800 3,565.645
202209 3,306.792 103.100 3,614.699
202212 2,980.646 104.100 3,226.886
202303 3,021.198 104.400 3,261.389
202306 2,954.043 105.200 3,164.645
202309 3,216.247 106.200 3,413.098
202312 3,206.867 106.800 3,384.025
202403 3,431.768 107.200 3,607.838
202406 0.000 108.200 0.000
202409 3,454.728 108.900 3,575.279
202412 3,461.053 110.700 3,523.583
202503 3,537.680 111.100 3,588.628
202506 3,438.819 111.700 3,469.605
202509 3,597.481 112.000 3,619.965
202512 3,596.921 113.000 3,587.372
202603 3,817.753 112.700 3,817.753

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.75 mean?
Cosmo Energy Holdings Co (TSE:5021) has a Cyclically Adjusted PB Ratio of 1.75 as of Aug. 31, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors. This is near median its historical median of 1.75. Over the past decade, Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio has ranged from 1.49 to 2.08. According to the industry distribution chart, Cosmo Energy Holdings Co ranks #491 out of 753 companies in the Oil & Gas industry, placing it in the top 65.2%.
Is Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio too high?
Cosmo Energy Holdings Co's current Cyclically Adjusted PB Ratio of 1.75 is near median its 10-year median of 1.75. Over the past 10 years, this metric has ranged from a low of 1.49 to a high of 2.08. The Oil & Gas industry median Cyclically Adjusted PB Ratio is 1.22. Cosmo Energy Holdings Co's value of 1.75 is 43.4% above this industry median. Based on the distribution chart, Cosmo Energy Holdings Co ranks #491 out of 753 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Cosmo Energy Holdings Co has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio compare to XOM and CVX?
According to the Oil & Gas industry distribution chart, Cosmo Energy Holdings Co ranks #491 out of 753 companies for Cyclically Adjusted PB Ratio. This places Cosmo Energy Holdings Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.22. Cosmo Energy Holdings Co's value of 1.75 is 43.4% above this benchmark. Historically, Cosmo Energy Holdings Co's own Cyclically Adjusted PB Ratio has ranged from 1.49 to 2.08 over the past decade. While the company's 10-year median is 1.75 vs. the industry median of 1.22, Cosmo Energy Holdings Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for an Oil & Gas company?
The median Cyclically Adjusted PB Ratio among Oil & Gas companies is 1.22, based on 753 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cosmo Energy Holdings Co's current Cyclically Adjusted PB Ratio of 1.75 is 43.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors. For the Oil & Gas industry, the median Cyclically Adjusted PB Ratio is 1.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cosmo Energy Holdings Co's current Cyclically Adjusted PB Ratio is 1.75, which is near median its own 10-year median of 1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Cosmo Energy Holdings Co (TSE:5021) has a current Cyclically Adjusted PB Ratio of 1.75. The current Cyclically Adjusted PB Ratio is 1.75, which is near median its 10-year median of 1.75 and 43.4% above the Oil & Gas industry median of 1.22. Cosmo Energy Holdings Co's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Cosmo Energy Holdings Co (TSE:5021), the current Cyclically Adjusted PB Ratio is 1.75 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 2LW:Germany
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
48GF Score

Get the complete analysis for TSE:5021

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,192.00
Price