Crown Seal (BKK:CSC-R) Cyclically Adjusted Price-to-FCF: 11.66 (As of Sep. 05, 2026) — 10% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CSC-R Crown Seal PLC BKK:CSC-R
73 GF Score
Price ฿47.00
GF Value ฿44.72
! 3 Warning Signs
View Full Analysis

What is Crown Seal Cyclically Adjusted Price-to-FCF?

Crown Seal BKK:CSC-R 73 Cyclically Adjusted Price-to-FCF is 11.66 as of Sep. 05, 2026, which is 10% below its 10-year median of 12.98. GuruFocus rates BKK:CSC-R with a GF Score™ of 73/100 and a GF Value™ of ฿44.72. The stock has 3 warning signs investors should review. Among 155 Packaging & Containers companies, Crown Seal ranks better than 63.87% on this metric.

As of today (2026-09-05), Crown Seal's current share price is ฿47.00. Crown Seal's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿4.03. Crown Seal's Cyclically Adjusted Price-to-FCF for today is 11.66.

The historical rank and industry rank for Crown Seal's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:CSC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 9.68   Med: 12.98   Max: 17.19
Current: 11.45

During the past years, Crown Seal's highest Cyclically Adjusted Price-to-FCF was 17.19. The lowest was 9.68. And the median was 12.98.

BKK:CSC-R's Cyclically Adjusted Price-to-FCF is ranked better than
63.87% of 155 companies
in the Packaging & Containers industry
Industry Median: 16.47 vs BKK:CSC-R: 11.45

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crown Seal's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿2.674. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿4.03 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Crown Seal  (BKK:CSC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Crown Seal Cyclically Adjusted Price-to-FCF Related Terms


Crown Seal Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Crown Seal's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Seal Cyclically Adjusted Price-to-FCF Chart

Crown Seal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.19 16.93 11.65 11.29 10.34

Crown Seal Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.70 10.53 10.34 9.86 10.72

BKK:CSC-R vs SW, AMCR, PKG: Cyclically Adjusted Price-to-FCF Comparison

For the Packaging & Containers subindustry, Crown Seal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Seal Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Crown Seal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crown Seal's Cyclically Adjusted Price-to-FCF falls into.


BKK:CSC-R
73GF Score
Crown Seal PLC BKK:CSC-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Seal Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Crown Seal's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=47.00/4.03
=11.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Seal's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Crown Seal's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.674/333.9520*333.9520
=2.674

Current CPI (Jun. 2026) = 333.9520.

Crown Seal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.419 241.428 1.963
201612 -0.666 241.432 -0.921
201703 1.123 243.801 1.538
201706 2.723 244.955 3.712
201709 -2.514 246.819 -3.402
201712 1.243 246.524 1.684
201803 -0.418 249.554 -0.559
201806 0.857 251.989 1.136
201809 0.840 252.439 1.111
201812 -0.889 251.233 -1.182
201903 1.479 254.202 1.943
201906 2.353 256.143 3.068
201909 1.024 256.759 1.332
201912 -2.558 256.974 -3.324
202003 3.613 258.115 4.675
202006 -0.286 257.797 -0.370
202009 1.893 260.280 2.429
202012 1.556 260.474 1.995
202103 1.741 264.877 2.195
202106 -0.617 271.696 -0.758
202109 -1.606 274.310 -1.955
202112 -0.905 278.802 -1.084
202203 2.037 287.504 2.366
202206 -0.695 296.311 -0.783
202209 -1.118 296.808 -1.258
202212 -3.218 296.797 -3.621
202303 2.783 301.836 3.079
202306 3.530 305.109 3.864
202309 1.921 307.789 2.084
202312 1.632 306.746 1.777
202403 1.730 312.332 1.850
202406 0.630 314.175 0.670
202409 1.731 315.301 1.833
202412 0.396 315.605 0.419
202503 2.852 319.799 2.978
202506 2.694 322.561 2.789
202509 1.394 324.800 1.433
202512 1.247 324.054 1.285
202603 2.347 330.213 2.374
202606 2.674 333.952 2.674

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 11.66 mean?
Crown Seal (BKK:CSC-R) has a Cyclically Adjusted Price-to-FCF of 11.66 as of Sep. 05, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Seal and its competitors. This is 10% below median its historical median of 12.98. Over the past decade, Crown Seal's Cyclically Adjusted Price-to-FCF has ranged from 9.68 to 17.19. According to the industry distribution chart, Crown Seal ranks #56 out of 155 companies in the Packaging & Containers industry, placing it in the top 36.1%.
Is Crown Seal's Cyclically Adjusted Price-to-FCF too high?
Crown Seal's current Cyclically Adjusted Price-to-FCF of 11.66 is 10% below median its 10-year median of 12.98. Over the past 10 years, this metric has ranged from a low of 9.68 to a high of 17.19. The Packaging & Containers industry median Cyclically Adjusted Price-to-FCF is 16.47. Crown Seal's value of 11.66 is 29.2% below this industry median. Based on the distribution chart, Crown Seal ranks #56 out of 155 companies in the Packaging & Containers industry, which is above the industry midpoint. Overall, Crown Seal has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Crown Seal's Cyclically Adjusted Price-to-FCF compare to SW and AMCR?
According to the Packaging & Containers industry distribution chart, Crown Seal ranks #56 out of 155 companies for Cyclically Adjusted Price-to-FCF. This puts Crown Seal in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 16.47. Crown Seal's value of 11.66 is 29.2% below this benchmark. Historically, Crown Seal's own Cyclically Adjusted Price-to-FCF has ranged from 9.68 to 17.19 over the past decade. While the company's 10-year median is 12.98 vs. the industry median of 16.47, Crown Seal has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Packaging & Containers company?
The median Cyclically Adjusted Price-to-FCF among Packaging & Containers companies is 16.47, based on 155 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Crown Seal's current Cyclically Adjusted Price-to-FCF of 11.66 is 29.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Seal and its competitors. For the Packaging & Containers industry, the median Cyclically Adjusted Price-to-FCF is 16.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Crown Seal's current Cyclically Adjusted Price-to-FCF is 11.66, which is 10% below median its own 10-year median of 12.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Seal stock overvalued right now?
Crown Seal (BKK:CSC-R) has a current Cyclically Adjusted Price-to-FCF of 11.66. The stock's GF Value™ is ฿44.72, compared to a current price of ฿47.00 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 11.66, which is 10% below median its 10-year median of 12.98 and 29.2% below the Packaging & Containers industry median of 16.47. Crown Seal's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Crown Seal (BKK:CSC-R), the current Cyclically Adjusted Price-to-FCF is 11.66 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Seal (BKK:CSC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Seal stock appears to be overvalued. The current stock price of ฿47.00 is trading 5.1% above its estimated GF Value™ of ฿44.72.

Key valuation signals for BKK:CSC-R:

  • Cyclically Adjusted Price-to-FCF: 11.66 (10% below median its 10-year median of 12.98)
  • GF Value™: ฿44.72 vs. price of ฿47.00 (5.1% above fair value)
  • GF Score™: 73/100 with 3 warning signs
  • Industry Position: 29.2% below the Packaging & Containers median (#56 of 155)

No single metric tells the full story. See the BKK:CSC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Seal Business Description

Other Exchanges CSC:Thailand
Address 5 Soi Rangsit - Nakhon Nayok 46, Tambon Prachatipat, Amphur Thanyaburi, Pathum Thani, THA, 12130
Crown Seal PLC is engaged in the manufacture and sale of caps for bottles and the hire of printing sheets for can. Based on the products and services, the company is engaged in two reportable segments: The manufacture and sale of caps and Metal sheets printing service. Its products and services include Crown Cap, Maxi Crown, Composite Cap, Anti-counterfeit screw cap, Plastic Cap, and others. The company earns the highest revenue from the Manufacture and sale of caps segment.
73GF Score

Get the complete analysis for BKK:CSC-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿47.00
Price
฿44.72
GF Value