Green Resources PCL (BKK:GREEN-R) Cyclically Adjusted Price-to-FCF: (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:GREEN-R Green Resources PCL BKK:GREEN-R
35 GF Score
Price ฿0.77
GF Value ฿0.73
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Green Resources PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Green Resources PCL  (BKK:GREEN-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Green Resources PCL Cyclically Adjusted Price-to-FCF Related Terms


Green Resources PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Green Resources PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Resources PCL Cyclically Adjusted Price-to-FCF Chart

Green Resources PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 672.35 17.36

Green Resources PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.99 22.47 17.36 20.32 189.09

Green Resources PCL Cyclically Adjusted Price-to-FCF Competitor Comparison

For the Utilities - Renewable subindustry, Green Resources PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Resources PCL Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Green Resources PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Green Resources PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:GREEN-R
35GF Score
Green Resources PCL BKK:GREEN-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green Resources PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Green Resources PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Green Resources PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.021/333.9520*333.9520
=0.021

Current CPI (Jun. 2026) = 333.9520.

Green Resources PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.081 241.428 0.112
201612 0.032 241.432 0.044
201703 -0.003 243.801 -0.004
201706 0.002 244.955 0.003
201709 -0.038 246.819 -0.051
201712 -0.009 246.524 -0.012
201803 -0.001 249.554 -0.001
201806 -0.181 251.989 -0.240
201809 -0.072 252.439 -0.095
201812 -0.321 251.233 -0.427
201903 0.018 254.202 0.024
201906 0.007 256.143 0.009
201909 0.019 256.759 0.025
201912 0.021 256.974 0.027
202003 0.016 258.115 0.021
202006 0.020 257.797 0.026
202009 0.017 260.280 0.022
202012 0.028 260.474 0.036
202103 0.021 264.877 0.026
202106 0.033 271.696 0.041
202109 0.034 274.310 0.041
202112 0.025 278.802 0.030
202203 0.037 287.504 0.043
202206 0.036 296.311 0.041
202209 0.016 296.808 0.018
202212 0.019 296.797 0.021
202303 0.026 301.836 0.029
202306 0.020 305.109 0.022
202309 0.017 307.789 0.018
202312 0.023 306.746 0.025
202403 0.018 312.332 0.019
202406 0.021 314.175 0.022
202409 -0.018 315.301 -0.019
202412 0.042 315.605 0.044
202503 0.024 319.799 0.025
202506 0.018 322.561 0.019
202509 0.011 324.800 0.011
202512 0.011 324.054 0.011
202603 0.012 330.213 0.012
202606 0.021 333.952 0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Green Resources PCL (BKK:GREEN-R) Overvalued in 2026?

Based on GuruFocus' analysis, Green Resources PCL stock appears to be overvalued. The current stock price of ฿0.77 is trading 5.5% above its estimated GF Value™ of ฿0.73. GuruFocus considers Green Resources PCL to be Fairly Valued.

Key valuation signals for BKK:GREEN-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.73 vs. price of ฿0.77 (5.5% above fair value)
  • GF Score™: 35/100 with 6 warning signs

No single metric tells the full story. See the BKK:GREEN-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Green Resources PCL Business Description

Other Exchanges GREEN:Thailand
Address 405 Bond Street Road, Soi 13, Bang Pood Subdistrict, Pak Kret District, Nonthaburi, THA, 11120
Green Resources PCL is engaged in the business of real estate development, generation and distribution of electricity from solar, sale of goods with the installation of solar-cell systems. The company's segments include Real Estate, Rental and related services, and Energy generated from solar-cell systems. It derives the majority of the revenue from Energy generating from the solar-cell segment. The Group operates in a single geographical area in Thailand.
35GF Score

Get the complete analysis for BKK:GREEN-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.77
Price
฿0.73
GF Value