It City PCL (BKK:IT-R) Cyclically Adjusted Price-to-FCF: 22.86 (As of Sep. 05, 2026) — 55% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:IT-R It City PCL BKK:IT-R
72 GF Score
Price ฿6.40
GF Value ฿4.34
View Full Analysis

What is It City PCL Cyclically Adjusted Price-to-FCF?

It City PCL BKK:IT-R -2.18% 72 Cyclically Adjusted Price-to-FCF is 22.86 as of Sep. 05, 2026, which is 55% above its 10-year median of 14.75. GuruFocus rates BKK:IT-R with a GF Score™ of 72/100 and a GF Value™ of ฿4.34. Among 981 Hardware companies, It City PCL ranks better than 71.05% on this metric.

As of today (2026-09-05), It City PCL's current share price is ฿6.40. It City PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.28. It City PCL's Cyclically Adjusted Price-to-FCF for today is 22.86.

The historical rank and industry rank for It City PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:IT-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.88   Med: 14.75   Max: 108.24
Current: 16.82

During the past years, It City PCL's highest Cyclically Adjusted Price-to-FCF was 108.24. The lowest was 6.88. And the median was 14.75.

BKK:IT-R's Cyclically Adjusted Price-to-FCF is ranked better than
71.05% of 981 companies
in the Hardware industry
Industry Median: 34.89 vs BKK:IT-R: 16.82

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

It City PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-0.368. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.28 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


It City PCL  (BKK:IT-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


It City PCL Cyclically Adjusted Price-to-FCF Related Terms


It City PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for It City PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

It City PCL Cyclically Adjusted Price-to-FCF Chart

It City PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.77 19.81 9.18 10.54 7.32

It City PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.18 9.45 7.32 8.50 14.04

BKK:IT-R vs SNX, ARW, AVT: Cyclically Adjusted Price-to-FCF Comparison

For the Electronics & Computer Distribution subindustry, It City PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


It City PCL Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, It City PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where It City PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:IT-R
72GF Score
It City PCL BKK:IT-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

It City PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

It City PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.40/0.28
=22.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

It City PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, It City PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.368/333.9520*333.9520
=-0.368

Current CPI (Jun. 2026) = 333.9520.

It City PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.067 241.428 -0.093
201612 0.018 241.432 0.025
201703 -0.021 243.801 -0.029
201706 0.460 244.955 0.627
201709 -0.263 246.819 -0.356
201712 -0.215 246.524 -0.291
201803 0.492 249.554 0.658
201806 -0.142 251.989 -0.188
201809 -0.139 252.439 -0.184
201812 -0.094 251.233 -0.125
201903 0.029 254.202 0.038
201906 -0.242 256.143 -0.316
201909 -0.394 256.759 -0.512
201912 -0.009 256.974 -0.012
202003 0.470 258.115 0.608
202006 0.207 257.797 0.268
202009 -0.097 260.280 -0.124
202012 -0.115 260.474 -0.147
202103 0.854 264.877 1.077
202106 0.432 271.696 0.531
202109 0.174 274.310 0.212
202112 -0.401 278.802 -0.480
202203 -0.053 287.504 -0.062
202206 0.408 296.311 0.460
202209 0.101 296.808 0.114
202212 0.237 296.797 0.267
202303 0.299 301.836 0.331
202306 0.114 305.109 0.125
202309 -0.099 307.789 -0.107
202312 0.554 306.746 0.603
202403 0.647 312.332 0.692
202406 0.036 314.175 0.038
202409 0.126 315.301 0.133
202412 0.188 315.605 0.199
202503 0.367 319.799 0.383
202506 -0.009 322.561 -0.009
202509 -0.035 324.800 -0.036
202512 0.214 324.054 0.221
202603 -0.038 330.213 -0.038
202606 -0.368 333.952 -0.368

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 22.86 mean?
It City PCL (BKK:IT-R) has a Cyclically Adjusted Price-to-FCF of 22.86 as of Sep. 05, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on It City PCL and its competitors. This is 55% above median its historical median of 14.75. Over the past decade, It City PCL's Cyclically Adjusted Price-to-FCF has ranged from 6.88 to 108.24. According to the industry distribution chart, It City PCL ranks #284 out of 981 companies in the Hardware industry, placing it in the top 29%.
Is It City PCL's Cyclically Adjusted Price-to-FCF too high?
It City PCL's current Cyclically Adjusted Price-to-FCF of 22.86 is 55% above median its 10-year median of 14.75. Over the past 10 years, this metric has ranged from a low of 6.88 to a high of 108.24. The Hardware industry median Cyclically Adjusted Price-to-FCF is 34.89. It City PCL's value of 22.86 is 34.5% below this industry median. Based on the distribution chart, It City PCL ranks #284 out of 981 companies in the Hardware industry, which is above the industry midpoint. Overall, It City PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does It City PCL's Cyclically Adjusted Price-to-FCF compare to SNX and ARW?
According to the Hardware industry distribution chart, It City PCL ranks #284 out of 981 companies for Cyclically Adjusted Price-to-FCF. This puts It City PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 34.89. It City PCL's value of 22.86 is 34.5% below this benchmark. Historically, It City PCL's own Cyclically Adjusted Price-to-FCF has ranged from 6.88 to 108.24 over the past decade. While the company's 10-year median is 14.75 vs. the industry median of 34.89, It City PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Hardware company?
The median Cyclically Adjusted Price-to-FCF among Hardware companies is 34.89, based on 981 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. It City PCL's current Cyclically Adjusted Price-to-FCF of 22.86 is 34.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on It City PCL and its competitors. For the Hardware industry, the median Cyclically Adjusted Price-to-FCF is 34.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. It City PCL's current Cyclically Adjusted Price-to-FCF is 22.86, which is 55% above median its own 10-year median of 14.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is It City PCL stock overvalued right now?
It City PCL (BKK:IT-R) has a current Cyclically Adjusted Price-to-FCF of 22.86. The stock's GF Value™ is ฿4.34, compared to a current price of ฿6.40 — trading 47.5% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 22.86, which is 55% above median its 10-year median of 14.75 and 34.5% below the Hardware industry median of 34.89. It City PCL's overall GF Score™ is 72/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For It City PCL (BKK:IT-R), the current Cyclically Adjusted Price-to-FCF is 22.86 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is It City PCL (BKK:IT-R) Overvalued in 2026?

Based on GuruFocus' analysis, It City PCL stock appears to be overvalued. The current stock price of ฿6.40 is trading 47.5% above its estimated GF Value™ of ฿4.34.

Key valuation signals for BKK:IT-R:

  • Cyclically Adjusted Price-to-FCF: 22.86 (55% above median its 10-year median of 14.75)
  • GF Value™: ฿4.34 vs. price of ฿6.40 (47.5% above fair value)
  • GF Score™: 72/100
  • Industry Position: 34.5% below the Hardware median (#284 of 981)

No single metric tells the full story. See the BKK:IT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


It City PCL Business Description

Other Exchanges IT:Thailand
Address Ratchaprarop Road, B2, 5th Floor, No.555 The Palladium World Shopping Mall, Makkasan, Ratchathewi, Bangkok, THA, 10400
It City PCL is engaged in the distribution of computers, mobile phones, and related accessories in Thailand. The company provides various products such as desktop computers, notebook computers, liquid crystal display (LCD) monitors, printers, audio systems, projectors, smartphones, and others. It derives revenue through the sale of these products. The company operates in the distribution of computers, mobile phones, and related accessories. Its operations are carried out in a single geographic area in Thailand.
72GF Score

Get the complete analysis for BKK:IT-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.40
Price
฿4.34
GF Value