Khonburi Sugar PCL (BKK:KBS-R) Cyclically Adjusted Price-to-FCF: 9.03 (As of Sep. 08, 2026) — 31% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KBS-R Khonburi Sugar PCL BKK:KBS-R
60 GF Score
Price ฿6.50
GF Value ฿5.14
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF?

Khonburi Sugar PCL BKK:KBS-R 60 Cyclically Adjusted Price-to-FCF is 9.03 as of Sep. 08, 2026, which is 31% below its 10-year median of 13.15. GuruFocus rates BKK:KBS-R with a GF Score™ of 60/100 and a GF Value™ of ฿5.14 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 727 Consumer Packaged Goods companies, Khonburi Sugar PCL ranks better than 78.95% on this metric.

As of today (2026-09-08), Khonburi Sugar PCL's current share price is ฿6.50. Khonburi Sugar PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.72. Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF for today is 9.03.

The historical rank and industry rank for Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:KBS-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.13   Med: 13.15   Max: 53.18
Current: 9.06

During the past years, Khonburi Sugar PCL's highest Cyclically Adjusted Price-to-FCF was 53.18. The lowest was 8.13. And the median was 13.15.

BKK:KBS-R's Cyclically Adjusted Price-to-FCF is ranked better than
78.95% of 727 companies
in the Consumer Packaged Goods industry
Industry Median: 20.24 vs BKK:KBS-R: 9.06

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Khonburi Sugar PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿2.134. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.72 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Khonburi Sugar PCL  (BKK:KBS-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF Related Terms


Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF Chart

Khonburi Sugar PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 12.57

Khonburi Sugar PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.21 17.49 12.57 9.69 8.08

BKK:KBS-R vs MDLZ, HSY, TR: Cyclically Adjusted Price-to-FCF Comparison

For the Confectioners subindustry, Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:KBS-R
60GF Score
Khonburi Sugar PCL BKK:KBS-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Khonburi Sugar PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.50/0.72
=9.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khonburi Sugar PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Khonburi Sugar PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.134/333.9520*333.9520
=2.134

Current CPI (Jun. 2026) = 333.9520.

Khonburi Sugar PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.963 241.428 1.332
201612 1.160 241.432 1.605
201703 -2.835 243.801 -3.883
201706 0.262 244.955 0.357
201709 1.694 246.819 2.292
201712 1.506 246.524 2.040
201803 -3.217 249.554 -4.305
201806 0.278 251.989 0.368
201809 2.459 252.439 3.253
201812 1.171 251.233 1.557
201903 -2.371 254.202 -3.115
201906 0.686 256.143 0.894
201909 0.746 256.759 0.970
201912 1.223 256.974 1.589
202003 -1.519 258.115 -1.965
202006 -0.207 257.797 -0.268
202009 0.164 260.280 0.210
202012 0.216 260.474 0.277
202103 -3.401 264.877 -4.288
202106 -0.001 271.696 -0.001
202109 0.578 274.310 0.704
202112 1.194 278.802 1.430
202203 -4.663 287.504 -5.416
202206 2.028 296.311 2.286
202209 2.377 296.808 2.674
202212 2.768 296.797 3.115
202303 -3.117 301.836 -3.449
202306 2.097 305.109 2.295
202309 1.257 307.789 1.364
202312 1.115 306.746 1.214
202403 -5.985 312.332 -6.399
202406 4.111 314.175 4.370
202409 2.671 315.301 2.829
202412 1.069 315.605 1.131
202503 -4.095 319.799 -4.276
202506 1.850 322.561 1.915
202509 2.019 324.800 2.076
202512 1.862 324.054 1.919
202603 -3.616 330.213 -3.657
202606 2.134 333.952 2.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 9.03 mean?
Khonburi Sugar PCL (BKK:KBS-R) has a Cyclically Adjusted Price-to-FCF of 9.03 as of Sep. 08, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Khonburi Sugar PCL and its competitors. This is 31% below median its historical median of 13.15. Over the past decade, Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF has ranged from 8.13 to 53.18. According to the industry distribution chart, Khonburi Sugar PCL ranks #153 out of 727 companies in the Consumer Packaged Goods industry, placing it in the top 21%.
Is Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF too high?
Khonburi Sugar PCL's current Cyclically Adjusted Price-to-FCF of 9.03 is 31% below median its 10-year median of 13.15. Over the past 10 years, this metric has ranged from a low of 8.13 to a high of 53.18. The Consumer Packaged Goods industry median Cyclically Adjusted Price-to-FCF is 20.24. Khonburi Sugar PCL's value of 9.03 is 55.4% below this industry median. Based on the distribution chart, Khonburi Sugar PCL ranks #153 out of 727 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Khonburi Sugar PCL has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Khonburi Sugar PCL's Cyclically Adjusted Price-to-FCF compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Khonburi Sugar PCL ranks #153 out of 727 companies for Cyclically Adjusted Price-to-FCF. This places Khonburi Sugar PCL in the top 21% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 20.24. Khonburi Sugar PCL's value of 9.03 is 55.4% below this benchmark. Historically, Khonburi Sugar PCL's own Cyclically Adjusted Price-to-FCF has ranged from 8.13 to 53.18 over the past decade. While the company's 10-year median is 13.15 vs. the industry median of 20.24, Khonburi Sugar PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Consumer Packaged Goods company?
The median Cyclically Adjusted Price-to-FCF among Consumer Packaged Goods companies is 20.24, based on 727 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Khonburi Sugar PCL's current Cyclically Adjusted Price-to-FCF of 9.03 is 55.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Khonburi Sugar PCL and its competitors. For the Consumer Packaged Goods industry, the median Cyclically Adjusted Price-to-FCF is 20.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Khonburi Sugar PCL's current Cyclically Adjusted Price-to-FCF is 9.03, which is 31% below median its own 10-year median of 13.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khonburi Sugar PCL stock overvalued right now?
Based on GuruFocus' analysis, Khonburi Sugar PCL (BKK:KBS-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.14, compared to a current price of ฿6.50 — trading 26.5% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 9.03, which is 31% below median its 10-year median of 13.15 and 55.4% below the Consumer Packaged Goods industry median of 20.24. Khonburi Sugar PCL's overall GF Score™ is 60/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Khonburi Sugar PCL (BKK:KBS-R), the current Cyclically Adjusted Price-to-FCF is 9.03 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Khonburi Sugar PCL (BKK:KBS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Khonburi Sugar PCL stock appears to be overvalued. The current stock price of ฿6.50 is trading 26.5% above its estimated GF Value™ of ฿5.14. GuruFocus considers Khonburi Sugar PCL to be Modestly Overvalued.

Key valuation signals for BKK:KBS-R:

  • Cyclically Adjusted Price-to-FCF: 9.03 (31% below median its 10-year median of 13.15)
  • GF Value™: ฿5.14 vs. price of ฿6.50 (26.5% above fair value)
  • GF Score™: 60/100 with 10 warning signs
  • Industry Position: 55.4% below the Consumer Packaged Goods median (#153 of 727)

No single metric tells the full story. See the BKK:KBS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Khonburi Sugar PCL Business Description

Other Exchanges KBS:Thailand
Address Sukhumvit Road, 5 Soi Sukhumvit 57, Klongtoey Nua, Wattana, Bangkok, THA, 10110
Khonburi Sugar PCL is a public company. The company is principally engaged in the manufacture and distribution of sugar, which is sold both domestically and overseas. The company has three reportable segments namely the sugar cane segment; the sugar and molasses trading and the utilities segment. It derives its revenues from the sugar cane segment. Geographically, it generates maximum revenue from Asai followed by Thailand; Europe, and other countries.
60GF Score

Get the complete analysis for BKK:KBS-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.50
Price
฿5.14
GF Value