Laguna Resorts & Hotels PCL (BKK:LRH-R) Cyclically Adjusted Price-to-FCF: 23.35 (As of Sep. 08, 2026) — 56% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LRH-R Laguna Resorts & Hotels PCL BKK:LRH-R
66 GF Score
Price ฿30.58
GF Value ฿61.60
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF?

Laguna Resorts & Hotels PCL BKK:LRH-R 66 Cyclically Adjusted Price-to-FCF is 23.35 as of Sep. 08, 2026, which is 56% below its 10-year median of 52.50. GuruFocus rates BKK:LRH-R with a GF Score™ of 66/100 and a GF Value™ of ฿61.60 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 368 Travel & Leisure companies, Laguna Resorts & Hotels PCL ranks worse than 65.22% on this metric.

As of today (2026-09-08), Laguna Resorts & Hotels PCL's current share price is ฿30.58308. Laguna Resorts & Hotels PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.31. Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF for today is 23.35.

The historical rank and industry rank for Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:LRH-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 19.97   Med: 52.5   Max: 537.5
Current: 25.78

During the past years, Laguna Resorts & Hotels PCL's highest Cyclically Adjusted Price-to-FCF was 537.50. The lowest was 19.97. And the median was 52.50.

BKK:LRH-R's Cyclically Adjusted Price-to-FCF is ranked worse than
65.22% of 368 companies
in the Travel & Leisure industry
Industry Median: 17.655 vs BKK:LRH-R: 25.78

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Laguna Resorts & Hotels PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-2.971. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.31 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Laguna Resorts & Hotels PCL  (BKK:LRH-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF Related Terms


Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF Chart

Laguna Resorts & Hotels PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 195.76 49.98 35.09 27.59

Laguna Resorts & Hotels PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.98 25.29 27.59 23.35 28.77

BKK:LRH-R vs MAR, HLT, H: Cyclically Adjusted Price-to-FCF Comparison

For the Lodging subindustry, Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:LRH-R
66GF Score
Laguna Resorts & Hotels PCL BKK:LRH-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laguna Resorts & Hotels PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=30.58308/1.31
=23.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laguna Resorts & Hotels PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Laguna Resorts & Hotels PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2.971/333.9520*333.9520
=-2.971

Current CPI (Jun. 2026) = 333.9520.

Laguna Resorts & Hotels PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.684 241.428 -0.946
201612 1.025 241.432 1.418
201703 0.678 243.801 0.929
201706 -0.397 244.955 -0.541
201709 0.196 246.819 0.265
201712 2.566 246.524 3.476
201803 1.828 249.554 2.446
201806 -0.376 251.989 -0.498
201809 -1.097 252.439 -1.451
201812 -0.535 251.233 -0.711
201903 0.300 254.202 0.394
201906 -2.777 256.143 -3.621
201909 -3.335 256.759 -4.338
201912 1.184 256.974 1.539
202003 -0.672 258.115 -0.869
202006 0.814 257.797 1.054
202009 -0.301 260.280 -0.386
202012 -0.630 260.474 -0.808
202103 -1.195 264.877 -1.507
202106 0.271 271.696 0.333
202109 -0.417 274.310 -0.508
202112 1.529 278.802 1.831
202203 1.973 287.504 2.292
202206 2.084 296.311 2.349
202209 0.020 296.808 0.023
202212 3.206 296.797 3.607
202303 3.916 301.836 4.333
202306 -0.204 305.109 -0.223
202309 -0.097 307.789 -0.105
202312 1.890 306.746 2.058
202403 2.286 312.332 2.444
202406 -3.153 314.175 -3.351
202409 -0.119 315.301 -0.126
202412 5.131 315.605 5.429
202503 2.449 319.799 2.557
202506 -0.372 322.561 -0.385
202509 -6.619 324.800 -6.806
202512 -0.023 324.054 -0.024
202603 3.096 330.213 3.131
202606 -2.971 333.952 -2.971

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 23.35 mean?
Laguna Resorts & Hotels PCL (BKK:LRH-R) has a Cyclically Adjusted Price-to-FCF of 23.35 as of Sep. 08, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Laguna Resorts & Hotels PCL and its competitors. This is 56% below median its historical median of 52.50. Over the past decade, Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF has ranged from 19.97 to 537.50. According to the industry distribution chart, Laguna Resorts & Hotels PCL ranks #240 out of 368 companies in the Travel & Leisure industry, placing it in the top 65.2%.
Is Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF too high?
Laguna Resorts & Hotels PCL's current Cyclically Adjusted Price-to-FCF of 23.35 is 56% below median its 10-year median of 52.50. Over the past 10 years, this metric has ranged from a low of 19.97 to a high of 537.50. The Travel & Leisure industry median Cyclically Adjusted Price-to-FCF is 17.66. Laguna Resorts & Hotels PCL's value of 23.35 is 32.3% above this industry median. Based on the distribution chart, Laguna Resorts & Hotels PCL ranks #240 out of 368 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Laguna Resorts & Hotels PCL has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Laguna Resorts & Hotels PCL's Cyclically Adjusted Price-to-FCF compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Laguna Resorts & Hotels PCL ranks #240 out of 368 companies for Cyclically Adjusted Price-to-FCF. This places Laguna Resorts & Hotels PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 17.66. Laguna Resorts & Hotels PCL's value of 23.35 is 32.3% above this benchmark. Historically, Laguna Resorts & Hotels PCL's own Cyclically Adjusted Price-to-FCF has ranged from 19.97 to 537.50 over the past decade. While the company's 10-year median is 52.50 vs. the industry median of 17.66, Laguna Resorts & Hotels PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Travel & Leisure company?
The median Cyclically Adjusted Price-to-FCF among Travel & Leisure companies is 17.66, based on 368 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Laguna Resorts & Hotels PCL's current Cyclically Adjusted Price-to-FCF of 23.35 is 32.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Laguna Resorts & Hotels PCL and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted Price-to-FCF is 17.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Laguna Resorts & Hotels PCL's current Cyclically Adjusted Price-to-FCF is 23.35, which is 56% below median its own 10-year median of 52.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laguna Resorts & Hotels PCL stock overvalued right now?
Based on GuruFocus' analysis, Laguna Resorts & Hotels PCL (BKK:LRH-R) is currently considered Possible Value Trap. The stock's GF Value™ is ฿61.60, compared to a current price of ฿30.58 — trading 50.4% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 23.35, which is 56% below median its 10-year median of 52.50 and 32.3% above the Travel & Leisure industry median of 17.66. Laguna Resorts & Hotels PCL's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Laguna Resorts & Hotels PCL (BKK:LRH-R), the current Cyclically Adjusted Price-to-FCF is 23.35 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Laguna Resorts & Hotels PCL (BKK:LRH-R) Overvalued in 2026?

Based on GuruFocus' analysis, Laguna Resorts & Hotels PCL stock appears to be undervalued. The current stock price of ฿30.58 is trading 50.4% below its estimated GF Value™ of ฿61.60. GuruFocus considers Laguna Resorts & Hotels PCL to be Possible Value Trap.

Key valuation signals for BKK:LRH-R:

  • Cyclically Adjusted Price-to-FCF: 23.35 (56% below median its 10-year median of 52.50)
  • GF Value™: ฿61.60 vs. price of ฿30.58 (50.4% below fair value)
  • GF Score™: 66/100 with 4 warning signs
  • Industry Position: 32.3% above the Travel & Leisure median (#240 of 368)

No single metric tells the full story. See the BKK:LRH-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Laguna Resorts & Hotels PCL Business Description

Other Exchanges LRH:Thailand
Address South Sathorn Road, No. 21/9, 21/31, and 21/33, Thai Wah Tower 1, 5th and 12th Floor, Tungmahamek, Sathorn, Bangkok, THA, 10120
Laguna Resorts & Hotels PCL is principally engaged in the hotel business and property development. The group operates four hotels in Phuket, namely Angsana Laguna Phuket, Banyan Tree Phuket, Cassia Phuket and Homm Suites Laguna, and also operates Banyan Tree Bangkok in Bangkok. It also operates golf clubs, merchandise sales, office and shop rentals, and holiday club memberships. The group operates through four reportable segments: Hotel Business, which includes hotel and restaurant operations and related businesses such as golf clubs and merchandise sales; Property Development, which generates maximum revenue and includes property sales and holiday club membership sales; Office Rental, which relates to rental and services from land and buildings managed for lease; and Head Office.
66GF Score

Get the complete analysis for BKK:LRH-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿30.58
Price
฿61.60
GF Value