Mc Group PCL (BKK:MC-R) Cyclically Adjusted Price-to-FCF: 9.42 (As of Aug. 10, 2026) — 12% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MC-R Mc Group PCL BKK:MC-R
88 GF Score
Price ฿10.64
GF Value ฿11.09
! 4 Warning Signs
View Full Analysis

What is Mc Group PCL Cyclically Adjusted Price-to-FCF?

Mc Group PCL BKK:MC-R 88 Cyclically Adjusted Price-to-FCF is 9.42 as of Aug. 10, 2026, which is 12% below its 10-year median of 10.74. GuruFocus rates BKK:MC-R with a GF Score™ of 88/100 and a GF Value™ of ฿11.09. The stock has 4 warning signs investors should review. Among 362 Manufacturing - Apparel & Accessories companies, Mc Group PCL ranks better than 67.13% on this metric.

As of today (2026-08-10), Mc Group PCL's current share price is ฿10.64485. Mc Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.13. Mc Group PCL's Cyclically Adjusted Price-to-FCF for today is 9.42.

The historical rank and industry rank for Mc Group PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:MC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.56   Med: 10.74   Max: 17.92
Current: 10.36

During the past years, Mc Group PCL's highest Cyclically Adjusted Price-to-FCF was 17.92. The lowest was 3.56. And the median was 10.74.

BKK:MC-R's Cyclically Adjusted Price-to-FCF is ranked better than
67.13% of 362 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 15.56 vs BKK:MC-R: 10.36

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mc Group PCL's adjusted free cash flow per share data for the three months ended in Mar. 2026 was ฿0.341. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.13 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Mc Group PCL  (BKK:MC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Mc Group PCL Cyclically Adjusted Price-to-FCF Related Terms


Mc Group PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Mc Group PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mc Group PCL Cyclically Adjusted Price-to-FCF Chart

Mc Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.78 16.14 12.06 9.08

Mc Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.04 9.08 10.09 10.14 9.39

BKK:MC-R vs RL, LEVI, VFC: Cyclically Adjusted Price-to-FCF Comparison

For the Apparel Manufacturing subindustry, Mc Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mc Group PCL Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Mc Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mc Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MC-R
88GF Score
Mc Group PCL BKK:MC-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mc Group PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Mc Group PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=10.64485/1.13
=9.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mc Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Mc Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.341/330.2130*330.2130
=0.341

Current CPI (Mar. 2026) = 330.2130.

Mc Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.302 241.018 0.414
201609 0.283 241.428 0.387
201612 0.500 241.432 0.684
201703 0.353 243.801 0.478
201706 0.237 244.955 0.319
201709 -0.204 246.819 -0.273
201712 0.223 246.524 0.299
201803 0.147 249.554 0.195
201806 0.303 251.989 0.397
201809 0.234 252.439 0.306
201812 0.515 251.233 0.677
201903 0.389 254.202 0.505
201906 0.141 256.143 0.182
201909 0.146 256.759 0.188
201912 0.306 256.974 0.393
202003 -0.014 258.115 -0.018
202006 0.081 257.797 0.104
202009 0.225 260.280 0.285
202012 0.411 260.474 0.521
202103 0.147 264.877 0.183
202106 0.130 271.696 0.158
202109 0.015 274.310 0.018
202112 0.505 278.802 0.598
202203 0.337 287.504 0.387
202206 0.185 296.311 0.206
202209 -0.289 296.808 -0.322
202212 0.438 296.797 0.487
202303 0.375 301.836 0.410
202306 -0.100 305.109 -0.108
202309 0.127 307.789 0.136
202312 0.652 306.746 0.702
202403 0.346 312.332 0.366
202406 -0.069 314.175 -0.073
202409 -0.004 315.301 -0.004
202412 0.615 315.605 0.643
202503 0.423 319.799 0.437
202506 0.238 322.561 0.244
202509 -0.022 324.800 -0.022
202512 0.550 324.054 0.560
202603 0.341 330.213 0.341

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 9.42 mean?
Mc Group PCL (BKK:MC-R) has a Cyclically Adjusted Price-to-FCF of 9.42 as of Aug. 10, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mc Group PCL and its competitors. This is 12% below median its historical median of 10.74. Over the past decade, Mc Group PCL's Cyclically Adjusted Price-to-FCF has ranged from 3.56 to 17.92. According to the industry distribution chart, Mc Group PCL ranks #119 out of 362 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 32.9%.
Is Mc Group PCL's Cyclically Adjusted Price-to-FCF too high?
Mc Group PCL's current Cyclically Adjusted Price-to-FCF of 9.42 is 12% below median its 10-year median of 10.74. Over the past 10 years, this metric has ranged from a low of 3.56 to a high of 17.92. The Manufacturing - Apparel & Accessories industry median Cyclically Adjusted Price-to-FCF is 15.56. Mc Group PCL's value of 9.42 is 39.5% below this industry median. Based on the distribution chart, Mc Group PCL ranks #119 out of 362 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Mc Group PCL has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Mc Group PCL's Cyclically Adjusted Price-to-FCF compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Mc Group PCL ranks #119 out of 362 companies for Cyclically Adjusted Price-to-FCF. This puts Mc Group PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 15.56. Mc Group PCL's value of 9.42 is 39.5% below this benchmark. Historically, Mc Group PCL's own Cyclically Adjusted Price-to-FCF has ranged from 3.56 to 17.92 over the past decade. While the company's 10-year median is 10.74 vs. the industry median of 15.56, Mc Group PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Manufacturing - Apparel & Accessories company?
The median Cyclically Adjusted Price-to-FCF among Manufacturing - Apparel & Accessories companies is 15.56, based on 362 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mc Group PCL's current Cyclically Adjusted Price-to-FCF of 9.42 is 39.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mc Group PCL and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Cyclically Adjusted Price-to-FCF is 15.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mc Group PCL's current Cyclically Adjusted Price-to-FCF is 9.42, which is 12% below median its own 10-year median of 10.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mc Group PCL stock overvalued right now?
Mc Group PCL (BKK:MC-R) has a current Cyclically Adjusted Price-to-FCF of 9.42. The stock's GF Value™ is ฿11.09, compared to a current price of ฿10.64 — trading 4% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 9.42, which is 12% below median its 10-year median of 10.74 and 39.5% below the Manufacturing - Apparel & Accessories industry median of 15.56. Mc Group PCL's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Mc Group PCL (BKK:MC-R), the current Cyclically Adjusted Price-to-FCF is 9.42 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mc Group PCL (BKK:MC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Mc Group PCL stock appears to be undervalued. The current stock price of ฿10.64 is trading 4% below its estimated GF Value™ of ฿11.09.

Key valuation signals for BKK:MC-R:

  • Cyclically Adjusted Price-to-FCF: 9.42 (12% below median its 10-year median of 10.74)
  • GF Value™: ฿11.09 vs. price of ฿10.64 (4% below fair value)
  • GF Score™: 88/100 with 4 warning signs
  • Industry Position: 39.5% below the Manufacturing - Apparel & Accessories median (#119 of 362)

No single metric tells the full story. See the BKK:MC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mc Group PCL Business Description

Other Exchanges MC:Thailand
Address 448, 450 On-Nut Road, Kwang Pravet, Khet Pravet, Bangkok, THA, 10250
Mc Group PCL is a Thailand-based company engaged in the manufacturing and distribution of apparel. Its only operating segment is clothing and accessories. Geographically, all the business operations function only through Thailand. Its Brand includes the MC brand.
88GF Score

Get the complete analysis for BKK:MC-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿10.64
Price
฿11.09
GF Value