Patkol PCL (BKK:PK-R) Cyclically Adjusted Price-to-FCF: (As of Sep. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PK-R Patkol PCL BKK:PK-R
29 GF Score
Price ฿0.50
GF Value ฿0.47
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Patkol PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Patkol PCL  (BKK:PK-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Patkol PCL Cyclically Adjusted Price-to-FCF Related Terms


Patkol PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Patkol PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Patkol PCL Cyclically Adjusted Price-to-FCF Chart

Patkol PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.61 0.00 0.00 0.00 0.00

Patkol PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.57 0.00 0.00 0.00 0.00

BKK:PK-R vs GEV, ETN, PH: Cyclically Adjusted Price-to-FCF Comparison

For the Specialty Industrial Machinery subindustry, Patkol PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patkol PCL Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Patkol PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Patkol PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PK-R
29GF Score
Patkol PCL BKK:PK-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Patkol PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Patkol PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Patkol PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.063/333.9520*333.9520
=0.063

Current CPI (Jun. 2026) = 333.9520.

Patkol PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.152 241.428 0.210
201612 0.197 241.432 0.272
201703 -0.068 243.801 -0.093
201706 -0.698 244.955 -0.952
201709 -0.050 246.819 -0.068
201712 0.195 246.524 0.264
201803 -0.285 249.554 -0.381
201806 -0.189 251.989 -0.250
201809 -0.072 252.439 -0.095
201812 0.232 251.233 0.308
201903 -0.215 254.202 -0.282
201906 -0.082 256.143 -0.107
201909 0.169 256.759 0.220
201912 -0.215 256.974 -0.279
202003 0.310 258.115 0.401
202006 0.159 257.797 0.206
202009 0.232 260.280 0.298
202012 0.299 260.474 0.383
202103 -0.071 264.877 -0.090
202106 -0.238 271.696 -0.293
202109 -0.251 274.310 -0.306
202112 -0.075 278.802 -0.090
202203 -0.453 287.504 -0.526
202206 -0.242 296.311 -0.273
202209 0.002 296.808 0.002
202212 0.030 296.797 0.034
202303 0.122 301.836 0.135
202306 0.330 305.109 0.361
202309 0.060 307.789 0.065
202312 0.184 306.746 0.200
202403 0.153 312.332 0.164
202406 0.142 314.175 0.151
202409 0.002 315.301 0.002
202412 -0.008 315.605 -0.008
202503 0.047 319.799 0.049
202506 0.031 322.561 0.032
202509 0.027 324.800 0.028
202512 0.061 324.054 0.063
202603 -0.059 330.213 -0.060
202606 0.063 333.952 0.063

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Patkol PCL (BKK:PK-R) Overvalued in 2026?

Based on GuruFocus' analysis, Patkol PCL stock appears to be overvalued. The current stock price of ฿0.50 is trading 6.4% above its estimated GF Value™ of ฿0.47. GuruFocus considers Patkol PCL to be Fairly Valued.

Key valuation signals for BKK:PK-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.47 vs. price of ฿0.50 (6.4% above fair value)
  • GF Score™: 29/100 with 3 warning signs

No single metric tells the full story. See the BKK:PK-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Patkol PCL Business Description

Other Exchanges PK:Thailand
Address 348 Chalermprakiat Rama 9 Road, Nongbon Subdistrict, Pravate District, Bangkok, THA, 10250
Patkol PCL is a Thailand-based company involved in the diversified business sector. It is engaged in the trading and services of engineering products, which include turnkey sales of services in the design, manufacturing, and installation of various types of industrial refrigeration for the ice-making industry and supermarket, dairy, and ice-cream processing, as well as food-related processing plants and supplies made to order. Its segments include the ice machine and system; the Machine and system for food industry; and Non-Patkol brand, out of which the Ice machine and system segment generates the majority of revenue for the company.
29GF Score

Get the complete analysis for BKK:PK-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.50
Price
฿0.47
GF Value