Thaitheparos PCL (BKK:SAUCE-R) Cyclically Adjusted Price-to-FCF: 22.07 (As of Sep. 12, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SAUCE-R Thaitheparos PCL BKK:SAUCE-R
94 GF Score
Price ฿41.50
GF Value ฿39.22
! 5 Warning Signs
View Full Analysis

What is Thaitheparos PCL Cyclically Adjusted Price-to-FCF?

Thaitheparos PCL BKK:SAUCE-R 94 Cyclically Adjusted Price-to-FCF is 22.07 as of Sep. 12, 2026, which is 4% above its 10-year median of 21.32. GuruFocus rates BKK:SAUCE-R with a GF Score™ of 94/100 and a GF Value™ of ฿39.22. The stock has 5 warning signs investors should review. Among 729 Consumer Packaged Goods companies, Thaitheparos PCL ranks worse than 54.46% on this metric.

As of today (2026-09-12), Thaitheparos PCL's current share price is ฿41.50. Thaitheparos PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.88. Thaitheparos PCL's Cyclically Adjusted Price-to-FCF for today is 22.07.

The historical rank and industry rank for Thaitheparos PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SAUCE-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 17.67   Med: 21.32   Max: 27.8
Current: 22.45

During the past years, Thaitheparos PCL's highest Cyclically Adjusted Price-to-FCF was 27.80. The lowest was 17.67. And the median was 21.32.

BKK:SAUCE-R's Cyclically Adjusted Price-to-FCF is ranked worse than
54.46% of 729 companies
in the Consumer Packaged Goods industry
Industry Median: 20.05 vs BKK:SAUCE-R: 22.45

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thaitheparos PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.444. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.88 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Thaitheparos PCL  (BKK:SAUCE-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Thaitheparos PCL Cyclically Adjusted Price-to-FCF Related Terms


Thaitheparos PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Thaitheparos PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thaitheparos PCL Cyclically Adjusted Price-to-FCF Chart

Thaitheparos PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.61 20.45 24.72 22.11 21.93

Thaitheparos PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.44 21.32 21.93 22.38 21.78

BKK:SAUCE-R vs KHC, GIS: Cyclically Adjusted Price-to-FCF Comparison

For the Packaged Foods subindustry, Thaitheparos PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thaitheparos PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thaitheparos PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thaitheparos PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SAUCE-R
94GF Score
Thaitheparos PCL BKK:SAUCE-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thaitheparos PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Thaitheparos PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=41.50/1.88
=22.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thaitheparos PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Thaitheparos PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.444/333.9520*333.9520
=0.444

Current CPI (Jun. 2026) = 333.9520.

Thaitheparos PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.057 241.428 0.079
201612 0.333 241.432 0.461
201703 0.220 243.801 0.301
201706 -0.011 244.955 -0.015
201709 0.104 246.819 0.141
201712 0.389 246.524 0.527
201803 0.382 249.554 0.511
201806 0.274 251.989 0.363
201809 0.307 252.439 0.406
201812 0.330 251.233 0.439
201903 0.479 254.202 0.629
201906 0.404 256.143 0.527
201909 0.254 256.759 0.330
201912 0.406 256.974 0.528
202003 0.498 258.115 0.644
202006 0.327 257.797 0.424
202009 0.302 260.280 0.387
202012 0.557 260.474 0.714
202103 0.681 264.877 0.859
202106 0.375 271.696 0.461
202109 0.056 274.310 0.068
202112 0.509 278.802 0.610
202203 0.264 287.504 0.307
202206 0.319 296.311 0.360
202209 0.253 296.808 0.285
202212 0.351 296.797 0.395
202303 0.575 301.836 0.636
202306 0.684 305.109 0.749
202309 0.190 307.789 0.206
202312 0.972 306.746 1.058
202403 0.568 312.332 0.607
202406 0.332 314.175 0.353
202409 0.356 315.301 0.377
202412 0.766 315.605 0.811
202503 0.546 319.799 0.570
202506 0.377 322.561 0.390
202509 0.206 324.800 0.212
202512 0.684 324.054 0.705
202603 0.839 330.213 0.848
202606 0.444 333.952 0.444

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 22.07 mean?
Thaitheparos PCL (BKK:SAUCE-R) has a Cyclically Adjusted Price-to-FCF of 22.07 as of Sep. 12, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thaitheparos PCL and its competitors. This is near median its historical median of 21.32. Over the past decade, Thaitheparos PCL's Cyclically Adjusted Price-to-FCF has ranged from 17.67 to 27.80. According to the industry distribution chart, Thaitheparos PCL ranks #397 out of 729 companies in the Consumer Packaged Goods industry, placing it in the top 54.5%.
Is Thaitheparos PCL's Cyclically Adjusted Price-to-FCF too high?
Thaitheparos PCL's current Cyclically Adjusted Price-to-FCF of 22.07 is near median its 10-year median of 21.32. Over the past 10 years, this metric has ranged from a low of 17.67 to a high of 27.80. The Consumer Packaged Goods industry median Cyclically Adjusted Price-to-FCF is 20.05. Thaitheparos PCL's value of 22.07 is 10.1% above this industry median. Based on the distribution chart, Thaitheparos PCL ranks #397 out of 729 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Thaitheparos PCL has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Thaitheparos PCL's Cyclically Adjusted Price-to-FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Thaitheparos PCL ranks #397 out of 729 companies for Cyclically Adjusted Price-to-FCF. This places Thaitheparos PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 20.05. Thaitheparos PCL's value of 22.07 is 10.1% above this benchmark. Historically, Thaitheparos PCL's own Cyclically Adjusted Price-to-FCF has ranged from 17.67 to 27.80 over the past decade. While the company's 10-year median is 21.32 vs. the industry median of 20.05, Thaitheparos PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Consumer Packaged Goods company?
The median Cyclically Adjusted Price-to-FCF among Consumer Packaged Goods companies is 20.05, based on 729 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thaitheparos PCL's current Cyclically Adjusted Price-to-FCF of 22.07 is 10.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thaitheparos PCL and its competitors. For the Consumer Packaged Goods industry, the median Cyclically Adjusted Price-to-FCF is 20.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thaitheparos PCL's current Cyclically Adjusted Price-to-FCF is 22.07, which is near median its own 10-year median of 21.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thaitheparos PCL stock overvalued right now?
Thaitheparos PCL (BKK:SAUCE-R) has a current Cyclically Adjusted Price-to-FCF of 22.07. The stock's GF Value™ is ฿39.22, compared to a current price of ฿41.50 — trading 5.8% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 22.07, which is near median its 10-year median of 21.32 and 10.1% above the Consumer Packaged Goods industry median of 20.05. Thaitheparos PCL's overall GF Score™ is 94/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Thaitheparos PCL (BKK:SAUCE-R), the current Cyclically Adjusted Price-to-FCF is 22.07 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thaitheparos PCL (BKK:SAUCE-R) Overvalued in 2026?

Based on GuruFocus' analysis, Thaitheparos PCL stock appears to be overvalued. The current stock price of ฿41.50 is trading 5.8% above its estimated GF Value™ of ฿39.22.

Key valuation signals for BKK:SAUCE-R:

  • Cyclically Adjusted Price-to-FCF: 22.07 (near median its 10-year median of 21.32)
  • GF Value™: ฿39.22 vs. price of ฿41.50 (5.8% above fair value)
  • GF Score™: 94/100 with 5 warning signs
  • Industry Position: 10.1% above the Consumer Packaged Goods median (#397 of 729)

No single metric tells the full story. See the BKK:SAUCE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thaitheparos PCL Business Description

Other Exchanges SAUCE:Thailand
Address 208 Moo 6, Taibarn Road, Tambol Taibarn, Amphur Muang, Samutparkan, Bangkok, THA, 10280
Thaitheparos PCL is a Thailand-based company engaged in the activities of manufacture and distribution of sauces and condiments. The company operates in the sauce segment and offers products like soy sauce, oyster sauce, tomato sauce, chili sauce, vinegar, and other related products. Geographically, the company has operations in Thailand, and internationally, of which the majority of the revenue is generated from Thailand.
94GF Score

Get the complete analysis for BKK:SAUCE-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿41.50
Price
฿39.22
GF Value