Ratch Pathana Energy PCL (BKK:SCG-R) Cyclically Adjusted Price-to-FCF: 90.00 (As of Sep. 05, 2026) — 36% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SCG-R Ratch Pathana Energy PCL BKK:SCG-R
52 GF Score
Price ฿2.70
GF Value ฿2.10
! 6 Warning Signs
View Full Analysis

What is Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF?

Ratch Pathana Energy PCL BKK:SCG-R 52 Cyclically Adjusted Price-to-FCF is 90.00 as of Sep. 05, 2026, which is 36% above its 10-year median of 66.33. GuruFocus rates BKK:SCG-R with a GF Score™ of 52/100 and a GF Value™ of ฿2.10. The stock has 6 warning signs investors should review. Among 232 Utilities - Regulated companies, Ratch Pathana Energy PCL ranks worse than 83.62% on this metric.

As of today (2026-09-05), Ratch Pathana Energy PCL's current share price is ฿2.70. Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.03. Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF for today is 90.00.

The historical rank and industry rank for Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SCG-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 23.76   Med: 66.33   Max: 398
Current: 63.76

During the past years, Ratch Pathana Energy PCL's highest Cyclically Adjusted Price-to-FCF was 398.00. The lowest was 23.76. And the median was 66.33.

BKK:SCG-R's Cyclically Adjusted Price-to-FCF is ranked worse than
83.62% of 232 companies
in the Utilities - Regulated industry
Industry Median: 17.035 vs BKK:SCG-R: 63.76

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ratch Pathana Energy PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.03 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Ratch Pathana Energy PCL  (BKK:SCG-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF Related Terms


Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF Chart

Ratch Pathana Energy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.70 47.99 0.00 0.00 0.00

Ratch Pathana Energy PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 167.72 0.00 119.15 71.38

BKK:SCG-R vs NEE, SO, DUK: Cyclically Adjusted Price-to-FCF Comparison

For the Utilities - Regulated Electric subindustry, Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SCG-R
52GF Score
Ratch Pathana Energy PCL BKK:SCG-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2.70/0.03
=90.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Ratch Pathana Energy PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.002/333.9520*333.9520
=0.002

Current CPI (Jun. 2026) = 333.9520.

Ratch Pathana Energy PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.109 241.428 -0.151
201612 -0.082 241.432 -0.113
201703 -0.068 243.801 -0.093
201706 -0.314 244.955 -0.428
201709 0.305 246.819 0.413
201712 0.179 246.524 0.242
201803 -0.136 249.554 -0.182
201806 0.300 251.989 0.398
201809 0.178 252.439 0.235
201812 0.185 251.233 0.246
201903 0.104 254.202 0.137
201906 0.180 256.143 0.235
201909 -0.210 256.759 -0.273
201912 0.120 256.974 0.156
202003 0.076 258.115 0.098
202006 0.062 257.797 0.080
202009 0.237 260.280 0.304
202012 0.031 260.474 0.040
202103 0.241 264.877 0.304
202106 0.131 271.696 0.161
202109 0.165 274.310 0.201
202112 -0.013 278.802 -0.016
202203 -0.188 287.504 -0.218
202206 -0.253 296.311 -0.285
202209 -0.235 296.808 -0.264
202212 -0.107 296.797 -0.120
202303 -0.280 301.836 -0.310
202306 -0.583 305.109 -0.638
202309 0.183 307.789 0.199
202312 -0.265 306.746 -0.289
202403 0.049 312.332 0.052
202406 -0.031 314.175 -0.033
202409 -0.033 315.301 -0.035
202412 0.024 315.605 0.025
202503 0.092 319.799 0.096
202506 0.098 322.561 0.101
202509 0.014 324.800 0.014
202512 0.092 324.054 0.095
202603 0.034 330.213 0.034
202606 0.002 333.952 0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 90.00 mean?
Ratch Pathana Energy PCL (BKK:SCG-R) has a Cyclically Adjusted Price-to-FCF of 90.00 as of Sep. 05, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Pathana Energy PCL and its competitors. This is 36% above median its historical median of 66.33. Over the past decade, Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF has ranged from 23.76 to 398.00. According to the industry distribution chart, Ratch Pathana Energy PCL ranks #194 out of 232 companies in the Utilities - Regulated industry, placing it in the top 83.6%.
Is Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF too high?
Ratch Pathana Energy PCL's current Cyclically Adjusted Price-to-FCF of 90.00 is 36% above median its 10-year median of 66.33. Over the past 10 years, this metric has ranged from a low of 23.76 to a high of 398.00. The Utilities - Regulated industry median Cyclically Adjusted Price-to-FCF is 17.04. Ratch Pathana Energy PCL's value of 90.00 is 428.3% above this industry median. Based on the distribution chart, Ratch Pathana Energy PCL ranks #194 out of 232 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Ratch Pathana Energy PCL has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Ratch Pathana Energy PCL ranks #194 out of 232 companies for Cyclically Adjusted Price-to-FCF. This places Ratch Pathana Energy PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 17.04. Ratch Pathana Energy PCL's value of 90.00 is 428.3% above this benchmark. Historically, Ratch Pathana Energy PCL's own Cyclically Adjusted Price-to-FCF has ranged from 23.76 to 398.00 over the past decade. While the company's 10-year median is 66.33 vs. the industry median of 17.04, Ratch Pathana Energy PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for an Utilities - Regulated company?
The median Cyclically Adjusted Price-to-FCF among Utilities - Regulated companies is 17.04, based on 232 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ratch Pathana Energy PCL's current Cyclically Adjusted Price-to-FCF of 90.00 is 428.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Pathana Energy PCL and its competitors. For the Utilities - Regulated industry, the median Cyclically Adjusted Price-to-FCF is 17.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ratch Pathana Energy PCL's current Cyclically Adjusted Price-to-FCF is 90.00, which is 36% above median its own 10-year median of 66.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ratch Pathana Energy PCL stock overvalued right now?
Ratch Pathana Energy PCL (BKK:SCG-R) has a current Cyclically Adjusted Price-to-FCF of 90.00. The stock's GF Value™ is ฿2.10, compared to a current price of ฿2.70 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 90.00, which is 36% above median its 10-year median of 66.33 and 428.3% above the Utilities - Regulated industry median of 17.04. Ratch Pathana Energy PCL's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Ratch Pathana Energy PCL (BKK:SCG-R), the current Cyclically Adjusted Price-to-FCF is 90.00 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ratch Pathana Energy PCL (BKK:SCG-R) Overvalued in 2026?

Based on GuruFocus' analysis, Ratch Pathana Energy PCL stock appears to be overvalued. The current stock price of ฿2.70 is trading 28.6% above its estimated GF Value™ of ฿2.10.

Key valuation signals for BKK:SCG-R:

  • Cyclically Adjusted Price-to-FCF: 90.00 (36% above median its 10-year median of 66.33)
  • GF Value™: ฿2.10 vs. price of ฿2.70 (28.6% above fair value)
  • GF Score™: 52/100 with 6 warning signs
  • Industry Position: 428.3% above the Utilities - Regulated median (#194 of 232)

No single metric tells the full story. See the BKK:SCG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ratch Pathana Energy PCL Business Description

Other Exchanges SCG:Thailand
Address Sukaphiban 8 Road, 636 Moo 11, Nong Kham Sub -District, Si Racha District, Chonburi, THA, 20230
Ratch Pathana Energy PCL is a small power business operator (Small Power Producer; SPP), producing and distributing electricity and steam. The company operates at the Saha Group Industrial Park, Sriracha, and produces electricity and steam using a co-generating heat power production technology (Cogeneration Combined Cycle). In addition, there are two renewable energy businesses through the operation of biomass at Saha Industrial Park, Lamphun with a capacity of 9.6 megawatts and steam 25 tons of steam per hour, and at Phran Kratai District, Kamphaeng Phet Province with a capacity of 7.5 megawatts. The company generates a majority of its revenue from the sale of electricity. Geographically, it operates only in Thailand.
52GF Score

Get the complete analysis for BKK:SCG-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.70
Price
฿2.10
GF Value