T.A.C. Consumer PCL (BKK:TACC-R) Cyclically Adjusted Price-to-FCF: 21.75 (As of Sep. 08, 2026) — 34% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TACC-R T.A.C. Consumer PCL BKK:TACC-R
97 GF Score
Price ฿6.31
GF Value ฿5.62
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF?

T.A.C. Consumer PCL BKK:TACC-R 97 Cyclically Adjusted Price-to-FCF is 21.75 as of Sep. 08, 2026, which is 34% above its 10-year median of 16.28. GuruFocus rates BKK:TACC-R with a GF Score™ of 97/100 and a GF Value™ of ฿5.62 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 52 Beverages - Non-Alcoholic companies, T.A.C. Consumer PCL ranks better than 50% on this metric.

As of today (2026-09-08), T.A.C. Consumer PCL's current share price is ฿6.30725. T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.29. T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF for today is 21.75.

The historical rank and industry rank for T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:TACC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.93   Med: 16.28   Max: 19.56
Current: 18.99

During the past years, T.A.C. Consumer PCL's highest Cyclically Adjusted Price-to-FCF was 19.56. The lowest was 13.93. And the median was 16.28.

BKK:TACC-R's Cyclically Adjusted Price-to-FCF is ranked better than
50% of 52 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 19.27 vs BKK:TACC-R: 18.99

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

T.A.C. Consumer PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.136. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.29 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


T.A.C. Consumer PCL  (BKK:TACC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF Related Terms


T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF Chart

T.A.C. Consumer PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15.82 16.19

T.A.C. Consumer PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.60 15.98 16.19 16.61 18.25

BKK:TACC-R vs KO, PEP, MNST: Cyclically Adjusted Price-to-FCF Comparison

For the Beverages - Non-Alcoholic subindustry, T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TACC-R
97GF Score
T.A.C. Consumer PCL BKK:TACC-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T.A.C. Consumer PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.30725/0.29
=21.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, T.A.C. Consumer PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.136/333.9520*333.9520
=0.136

Current CPI (Jun. 2026) = 333.9520.

T.A.C. Consumer PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.027 241.428 0.037
201612 0.064 241.432 0.089
201703 -0.044 243.801 -0.060
201706 -0.018 244.955 -0.025
201709 -0.015 246.819 -0.020
201712 -0.020 246.524 -0.027
201803 0.086 249.554 0.115
201806 0.010 251.989 0.013
201809 0.114 252.439 0.151
201812 0.026 251.233 0.035
201903 0.034 254.202 0.045
201906 0.123 256.143 0.160
201909 0.117 256.759 0.152
201912 0.055 256.974 0.071
202003 0.091 258.115 0.118
202006 0.073 257.797 0.095
202009 0.080 260.280 0.103
202012 0.115 260.474 0.147
202103 0.057 264.877 0.072
202106 0.130 271.696 0.160
202109 0.082 274.310 0.100
202112 0.069 278.802 0.083
202203 0.093 287.504 0.108
202206 0.129 296.311 0.145
202209 0.112 296.808 0.126
202212 0.083 296.797 0.093
202303 -0.023 301.836 -0.025
202306 0.073 305.109 0.080
202309 0.093 307.789 0.101
202312 0.103 306.746 0.112
202403 0.074 312.332 0.079
202406 0.064 314.175 0.068
202409 0.159 315.301 0.168
202412 0.060 315.605 0.063
202503 0.018 319.799 0.019
202506 0.066 322.561 0.068
202509 0.110 324.800 0.113
202512 0.224 324.054 0.231
202603 0.097 330.213 0.098
202606 0.136 333.952 0.136

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 21.75 mean?
T.A.C. Consumer PCL (BKK:TACC-R) has a Cyclically Adjusted Price-to-FCF of 21.75 as of Sep. 08, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on T.A.C. Consumer PCL and its competitors. This is 34% above median its historical median of 16.28. Over the past decade, T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF has ranged from 13.93 to 19.56. According to the industry distribution chart, T.A.C. Consumer PCL ranks #26 out of 52 companies in the Beverages - Non-Alcoholic industry, placing it in the top 50%.
Is T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF too high?
T.A.C. Consumer PCL's current Cyclically Adjusted Price-to-FCF of 21.75 is 34% above median its 10-year median of 16.28. Over the past 10 years, this metric has ranged from a low of 13.93 to a high of 19.56. The Beverages - Non-Alcoholic industry median Cyclically Adjusted Price-to-FCF is 19.27. T.A.C. Consumer PCL's value of 21.75 is 12.9% above this industry median. Based on the distribution chart, T.A.C. Consumer PCL ranks #26 out of 52 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, T.A.C. Consumer PCL has a GF Score™ of 97/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, T.A.C. Consumer PCL ranks #26 out of 52 companies for Cyclically Adjusted Price-to-FCF. This puts T.A.C. Consumer PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 19.27. T.A.C. Consumer PCL's value of 21.75 is 12.9% above this benchmark. Historically, T.A.C. Consumer PCL's own Cyclically Adjusted Price-to-FCF has ranged from 13.93 to 19.56 over the past decade. While the company's 10-year median is 16.28 vs. the industry median of 19.27, T.A.C. Consumer PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Beverages - Non-Alcoholic company?
The median Cyclically Adjusted Price-to-FCF among Beverages - Non-Alcoholic companies is 19.27, based on 52 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. T.A.C. Consumer PCL's current Cyclically Adjusted Price-to-FCF of 21.75 is 12.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on T.A.C. Consumer PCL and its competitors. For the Beverages - Non-Alcoholic industry, the median Cyclically Adjusted Price-to-FCF is 19.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. T.A.C. Consumer PCL's current Cyclically Adjusted Price-to-FCF is 21.75, which is 34% above median its own 10-year median of 16.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T.A.C. Consumer PCL stock overvalued right now?
Based on GuruFocus' analysis, T.A.C. Consumer PCL (BKK:TACC-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.62, compared to a current price of ฿6.31 — trading 12.2% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 21.75, which is 34% above median its 10-year median of 16.28 and 12.9% above the Beverages - Non-Alcoholic industry median of 19.27. T.A.C. Consumer PCL's overall GF Score™ is 97/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For T.A.C. Consumer PCL (BKK:TACC-R), the current Cyclically Adjusted Price-to-FCF is 21.75 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T.A.C. Consumer PCL (BKK:TACC-R) Overvalued in 2026?

Based on GuruFocus' analysis, T.A.C. Consumer PCL stock appears to be overvalued. The current stock price of ฿6.31 is trading 12.2% above its estimated GF Value™ of ฿5.62. GuruFocus considers T.A.C. Consumer PCL to be Modestly Overvalued.

Key valuation signals for BKK:TACC-R:

  • Cyclically Adjusted Price-to-FCF: 21.75 (34% above median its 10-year median of 16.28)
  • GF Value™: ฿5.62 vs. price of ฿6.31 (12.2% above fair value)
  • GF Score™: 97/100 with 6 warning signs
  • Industry Position: 12.9% above the Beverages - Non-Alcoholic median (#26 of 52)

No single metric tells the full story. See the BKK:TACC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T.A.C. Consumer PCL Business Description

Other Exchanges TACC:Thailand
Address Ramkhamhaeng Road, Suanluang, 9/231-233, 23rd Floor, UM Tower, Suanluang, Bangkok, THA, 10250
T.A.C. Consumer PCL is principally engaged in the manufacture and distribution of beverages. The company specializes in the procurement, production, and distribution of beverages, including tea, coffee, and lifestyle products. Its segments include Manufacture and distribution of beverage and Distribution of dietary supplements and beauty products.
97GF Score

Get the complete analysis for BKK:TACC-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.31
Price
฿5.62
GF Value