The Steel PCL (BKK:THE-R) Cyclically Adjusted Price-to-FCF: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:THE-R The Steel PCL BKK:THE-R
41 GF Score
Price ฿1.06
GF Value ฿0.72
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is The Steel PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


The Steel PCL  (BKK:THE-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


The Steel PCL Cyclically Adjusted Price-to-FCF Related Terms


The Steel PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for The Steel PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Steel PCL Cyclically Adjusted Price-to-FCF Chart

The Steel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.58 6.18 17.14 12.34 3.43

The Steel PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.76 5.37 3.43 2.91 2.17

BKK:THE-R vs NUE, STLD, RS: Cyclically Adjusted Price-to-FCF Comparison

For the Steel subindustry, The Steel PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Steel PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, The Steel PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Steel PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:THE-R
41GF Score
The Steel PCL BKK:THE-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Steel PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

The Steel PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, The Steel PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.354/333.9520*333.9520
=0.354

Current CPI (Jun. 2026) = 333.9520.

The Steel PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.650 241.428 0.899
201612 -0.282 241.432 -0.390
201703 0.334 243.801 0.458
201706 -0.789 244.955 -1.076
201709 0.657 246.819 0.889
201712 0.417 246.524 0.565
201803 -0.412 249.554 -0.551
201806 0.118 251.989 0.156
201809 -0.206 252.439 -0.273
201812 0.178 251.233 0.237
201903 0.705 254.202 0.926
201906 -0.136 256.143 -0.177
201909 -0.127 256.759 -0.165
201912 -0.349 256.974 -0.454
202003 -0.003 258.115 -0.004
202006 0.488 257.797 0.632
202009 0.314 260.280 0.403
202012 0.045 260.474 0.058
202103 0.139 264.877 0.175
202106 -0.946 271.696 -1.163
202109 -0.057 274.310 -0.069
202112 0.725 278.802 0.868
202203 0.094 287.504 0.109
202206 -0.748 296.311 -0.843
202209 0.079 296.808 0.089
202212 0.778 296.797 0.875
202303 0.132 301.836 0.146
202306 0.430 305.109 0.471
202309 -0.221 307.789 -0.240
202312 0.030 306.746 0.033
202403 0.085 312.332 0.091
202406 -0.149 314.175 -0.158
202409 -0.228 315.301 -0.241
202412 0.539 315.605 0.570
202503 0.266 319.799 0.278
202506 -0.237 322.561 -0.245
202509 0.257 324.800 0.264
202512 0.182 324.054 0.188
202603 0.156 330.213 0.158
202606 0.354 333.952 0.354

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is The Steel PCL (BKK:THE-R) Overvalued in 2026?

Based on GuruFocus' analysis, The Steel PCL stock appears to be overvalued. The current stock price of ฿1.06 is trading 47.5% above its estimated GF Value™ of ฿0.72. GuruFocus considers The Steel PCL to be Significantly Overvalued.

Key valuation signals for BKK:THE-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.72 vs. price of ฿1.06 (47.5% above fair value)
  • GF Score™: 41/100 with 6 warning signs

No single metric tells the full story. See the BKK:THE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Steel PCL Business Description

Other Exchanges THE:Thailand
Address 7/4, 7/6 Moo 1 Khae rai, Kratumban, Samutsakorn, THA, 74110
The Steel PCL is principally engaged in the selling and transforming hot rolled steel sheets and coils and other structural steels and logistic services of steel. Its product portfolio includes hot-rolled coils, and processed forms such as slit coils, steel sheets, hot-formed structural steel, and cold-formed structural steel, as well as other steel products. In addition, the company also processes certain steel products, including steel sheets, slit coils, flat steel, folded angle steel, folded channel steel, steel pipes, and C-shaped structural steel. The company operates in two reportable segments: Revenue from sales of steels, which accounts for a majority of its revenue, and Revenue from logistic services. Geographically, it is managed and operates principally in Thailand.
41GF Score

Get the complete analysis for BKK:THE-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.06
Price
฿0.72
GF Value