Thai Mui PCL (BKK:THMUI-R) Cyclically Adjusted Price-to-FCF: (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:THMUI-R Thai Mui Corp PCL BKK:THMUI-R
48 GF Score
Price ฿0.32
GF Value ฿0.50
! 2 Warning Signs
View Full Analysis

What is Thai Mui PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Thai Mui PCL  (BKK:THMUI-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Thai Mui PCL Cyclically Adjusted Price-to-FCF Related Terms


Thai Mui PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Thai Mui PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Mui PCL Cyclically Adjusted Price-to-FCF Chart

Thai Mui PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Thai Mui PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BKK:THMUI-R vs GWW, FAST, FERG: Cyclically Adjusted Price-to-FCF Comparison

For the Industrial Distribution subindustry, Thai Mui PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Mui PCL Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Thai Mui PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Mui PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:THMUI-R
48GF Score
Thai Mui Corp PCL BKK:THMUI-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Mui PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Thai Mui PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Thai Mui PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.016/333.9520*333.9520
=-0.016

Current CPI (Jun. 2026) = 333.9520.

Thai Mui PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201612 0.063 241.432 0.087
201703 -0.007 243.801 -0.010
201706 -0.009 244.955 -0.012
201709 0.003 246.819 0.004
201712 -0.120 246.524 -0.163
201803 0.055 249.554 0.074
201806 -0.139 251.989 -0.184
201809 -0.106 252.439 -0.140
201812 0.031 251.233 0.041
201903 0.012 254.202 0.016
201906 -0.023 256.143 -0.030
201909 -0.016 256.759 -0.021
201912 -0.022 256.974 -0.029
202003 0.032 258.115 0.041
202006 0.047 257.797 0.061
202009 -0.002 260.280 -0.003
202012 0.011 260.474 0.014
202103 0.008 264.877 0.010
202106 0.017 271.696 0.021
202109 0.008 274.310 0.010
202112 -0.077 278.802 -0.092
202203 0.038 287.504 0.044
202206 -0.018 296.311 -0.020
202209 -0.037 296.808 -0.042
202212 -0.025 296.797 -0.028
202303 0.032 301.836 0.035
202306 -0.005 305.109 -0.005
202309 0.011 307.789 0.012
202312 -0.033 306.746 -0.036
202403 0.035 312.332 0.037
202406 0.040 314.175 0.043
202409 0.002 315.301 0.002
202412 0.017 315.605 0.018
202503 0.061 319.799 0.064
202506 -0.008 322.561 -0.008
202509 0.010 324.800 0.010
202512 -0.020 324.054 -0.021
202603 0.097 330.213 0.098
202606 -0.016 333.952 -0.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Thai Mui PCL (BKK:THMUI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Mui PCL stock appears to be undervalued. The current stock price of ฿0.32 is trading 36% below its estimated GF Value™ of ฿0.50.

Key valuation signals for BKK:THMUI-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.50 vs. price of ฿0.32 (36% below fair value)
  • GF Score™: 48/100 with 2 warning signs

No single metric tells the full story. See the BKK:THMUI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Mui PCL Business Description

Other Exchanges THMUI:Thailand
Address 759 Chareonkrung Road, Taladnoi, Sumphantawong, Krung Thep Maha Nakhon, Bangkok, THA, 10100
Thai Mui Corp PCL is engaged in the retail and wholesale of ironware, wire rope, saw, and pipe, and provides loop wire rope and equipment installation and inspection, plumbing contractor project, and construction of a water quality improvement business for shrimp farm. Its products include Wire rope, Skate, Soft sling, Hook, etc. The company's segments are Sales and service and Project work. The key revenue is derived from the sale of wire rope and lifting equipment, including replacement and installation, and providing technical inspection, testing, and analysis equipment activity. The group operates in Thailand.
48GF Score

Get the complete analysis for BKK:THMUI-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.32
Price
฿0.50
GF Value