Vail Resorts (LTS:0LK3) Cyclically Adjusted PS Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0LK3 Vail Resorts Inc LTS:0LK3
78 GF Score
Price $139.85
GF Value $180.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vail Resorts Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Vail Resorts  (LTS:0LK3) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Vail Resorts Cyclically Adjusted PS Ratio Related Terms


Vail Resorts Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Vail Resorts's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vail Resorts Cyclically Adjusted PS Ratio Chart

Vail Resorts Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.63 4.51 4.10 2.92 2.25

Vail Resorts Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.07 2.21 2.17 1.92 1.77

LTS:0LK3 vs BYD, CZR, VAC: Cyclically Adjusted PS Ratio Comparison

For the Resorts & Casinos subindustry, Vail Resorts's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Cyclically Adjusted PS Ratio falls into.


LTS:0LK3
78GF Score
Vail Resorts Inc LTS:0LK3
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vail Resorts Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Vail Resorts's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 is calculated as:

For example, Vail Resorts's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=33.772/333.0200*333.0200
=33.772

Current CPI (Apr. 2026) = 333.0200.

Vail Resorts Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 4.973 240.628 6.882
201610 4.840 241.729 6.668
201701 17.642 242.839 24.194
201704 19.296 244.524 26.279
201707 5.218 244.786 7.099
201710 5.492 246.663 7.415
201801 17.661 247.867 23.728
201804 20.327 250.546 27.018
201807 5.230 252.006 6.911
201810 5.432 252.885 7.153
201901 20.658 251.712 27.331
201904 23.354 255.548 30.434
201907 6.054 256.571 7.858
201910 6.637 257.346 8.589
202001 22.585 257.971 29.155
202004 17.035 256.389 22.127
202007 1.921 259.101 2.469
202010 3.274 260.388 4.187
202101 16.777 261.582 21.359
202104 21.740 267.054 27.110
202107 5.058 273.003 6.170
202110 4.341 276.589 5.227
202201 22.208 281.148 26.305
202204 28.926 289.109 33.319
202207 6.628 296.276 7.450
202210 6.935 298.012 7.750
202301 27.247 299.170 30.330
202304 31.176 303.363 34.224
202307 7.031 305.691 7.660
202310 6.783 307.671 7.342
202401 28.333 308.417 30.593
202404 33.828 313.548 35.929
202407 7.068 314.540 7.483
202410 6.946 315.664 7.328
202501 30.387 317.671 31.855
202504 34.755 320.795 36.079
202507 7.428 323.048 7.657
202510 7.547 0.000
202601 30.292 325.252 31.015
202604 33.772 333.020 33.772

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Vail Resorts (LTS:0LK3) Overvalued in 2026?

Based on GuruFocus' analysis, Vail Resorts stock appears to be undervalued. The current stock price of $139.85 is trading 22.5% below its estimated GF Value™ of $180.43. GuruFocus considers Vail Resorts to be Modestly Undervalued.

Key valuation signals for LTS:0LK3:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: $180.43 vs. price of $139.85 (22.5% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the LTS:0LK3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vail Resorts Business Description

Address 390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
78GF Score

Get the complete analysis for LTS:0LK3

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$139.85
Price
$180.43
GF Value