Disruptors (TSE:6538) Cyclically Adjusted PS Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6538 Disruptors Inc TSE:6538
79 GF Score
Price 円249.00
GF Value 円270.75
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Disruptors Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Disruptors  (TSE:6538) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Disruptors Cyclically Adjusted PS Ratio Related Terms


Disruptors Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Disruptors's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Disruptors Cyclically Adjusted PS Ratio Chart

Disruptors Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.57 1.06 1.48

Disruptors Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 2.31 2.48 1.48 1.44

TSE:6538 vs RHI, KFY, TNET: Cyclically Adjusted PS Ratio Comparison

For the Staffing & Employment Services subindustry, Disruptors's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Disruptors Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Disruptors's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Disruptors's Cyclically Adjusted PS Ratio falls into.


TSE:6538
79GF Score
Disruptors Inc TSE:6538
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Disruptors Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Disruptors's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Mar26 is calculated as:

For example, Disruptors's adjusted Revenue per Share data for the fiscal year that ended in Mar26 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar26 (Change)*Current CPI (Mar26)
=249.824/112.7000*112.7000
=249.824

Current CPI (Mar26) = 112.7000.

Disruptors Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201703 85.241 98.100 97.927
201803 113.981 99.200 129.493
201903 112.279 99.700 126.919
202003 112.700 100.300 126.633
202103 112.722 99.900 127.165
202203 147.884 101.100 164.852
202303 161.548 104.400 174.391
202403 184.183 107.200 193.633
202503 209.759 111.100 212.780
202603 249.824 112.700 249.824

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Disruptors (TSE:6538) Overvalued in 2026?

Based on GuruFocus' analysis, Disruptors stock appears to be undervalued. The current stock price of 円249.00 is trading 8% below its estimated GF Value™ of 円270.75. GuruFocus considers Disruptors to be Fairly Valued.

Key valuation signals for TSE:6538:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円270.75 vs. price of 円249.00 (8% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:6538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Disruptors Business Description

Address 1-8-1 Shimomeguro, 15th Floor, Ark Tower, Tokyo, JPN, 153-0064
Disruptors Inc operates internet-based platforms for customer acquisition and operates in two segments: the "DX Business" for digital transformation, and a marketing platform for rental property information.
79GF Score

Get the complete analysis for TSE:6538

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円249.00
Price
円270.75
GF Value