AONNF (AEON Co) Cyclically Adjusted Revenue per Share: $25.24 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AONNF AEON Co Ltd AONNF
68 GF Score
Price $9.75
GF Value $9.15
! 5 Warning Signs
View Full Analysis

What is AEON Co Cyclically Adjusted Revenue per Share?

AEON Co AONNF +3.71% 68 Cyclically Adjusted Revenue per Share is $25.24 as of Feb. 2026. GuruFocus rates AONNF with a GF Score™ of 68/100 and a GF Value™ of $9.15. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AEON Co's adjusted revenue per share for the three months ended in Feb. 2026 was $7.065. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $25.24 for the trailing ten years ended in Feb. 2026.

During the past 12 months, AEON Co's average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AEON Co was 6.20% per year. The lowest was 3.90% per year. And the median was 4.40% per year.

As of today (2026-07-15), AEON Co's current stock price is $9.749. AEON Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was $25.24. AEON Co's Cyclically Adjusted PS Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AEON Co was 0.76. The lowest was 0.19. And the median was 0.29.


AEON Co  (OTCPK:AONNF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

AEON Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=9.749/25.24
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AEON Co was 0.76. The lowest was 0.19. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AEON Co Cyclically Adjusted Revenue per Share Related Terms


AEON Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AEON Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Co Cyclically Adjusted Revenue per Share Chart

AEON Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.26 25.88 22.84 21.11 25.24

AEON Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.74 20.51 23.19 25.24 0.00

AONNF vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, AEON Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AEON Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AEON Co's Cyclically Adjusted PS Ratio falls into.


AONNF
68GF Score
AEON Co Ltd AONNF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=7.065/112.2000*112.2000
=7.065

Current CPI (Feb. 2026) = 112.2000.

AEON Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 7.488 98.200 8.556
201608 8.124 97.900 9.311
201611 7.296 98.600 8.302
201702 7.433 98.100 8.501
201705 7.295 98.600 8.301
201708 7.019 98.500 7.995
201711 7.177 99.100 8.126
201802 8.029 99.500 9.054
201805 7.588 99.300 8.574
201808 7.427 99.800 8.350
201811 7.244 100.000 8.128
201902 7.813 99.700 8.793
201905 7.621 100.000 8.551
201908 8.107 100.000 9.096
201911 7.628 100.500 8.516
202002 7.980 100.300 8.927
202005 7.646 100.100 8.570
202008 8.166 100.100 9.153
202011 8.016 99.500 9.039
202102 8.273 99.800 9.301
202105 7.760 99.400 8.759
202108 7.809 99.700 8.788
202111 7.278 100.100 8.158
202202 7.736 100.700 8.619
202205 6.726 101.800 7.413
202208 6.606 102.700 7.217
202211 6.121 103.900 6.610
202302 7.019 104.000 7.572
202305 6.609 105.100 7.055
202308 6.420 105.900 6.802
202311 6.011 106.900 6.309
202402 6.581 106.900 6.907
202405 6.112 108.100 6.344
202408 6.786 109.100 6.979
202411 6.259 110.000 6.384
202502 6.826 110.800 6.912
202505 6.859 111.800 6.884
202508 2.243 112.100 2.245
202511 6.144 113.200 6.090
202602 7.065 112.200 7.065

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $25.24 mean?
AEON Co (AONNF) has a Cyclically Adjusted Revenue per Share of $25.24 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AEON Co and its competitors.
Is AEON Co's Cyclically Adjusted Revenue per Share too high?
AEON Co's current Cyclically Adjusted Revenue per Share is $25.24. Overall, AEON Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does AEON Co's Cyclically Adjusted Revenue per Share compare to DDS and M?
AEON Co's Cyclically Adjusted Revenue per Share of $25.24 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AEON Co and its competitors. AEON Co's current Cyclically Adjusted Revenue per Share is $25.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Co stock overvalued right now?
AEON Co (AONNF) has a current Cyclically Adjusted Revenue per Share of $25.24. The stock's GF Value™ is $9.15, compared to a current price of $9.75 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $25.24. AEON Co's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AEON Co (AONNF), the current Cyclically Adjusted Revenue per Share is $25.24 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Co (AONNF) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Co stock appears to be overvalued. The current stock price of $9.75 is trading 6.5% above its estimated GF Value™ of $9.15.

Key valuation signals for AONNF:

  • Cyclically Adjusted Revenue per Share: $25.24
  • GF Value™: $9.15 vs. price of $9.75 (6.5% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the AONNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Co Business Description

Address 1-5-1 Nakase, Minami-ku, Chiba Prefecture, Chiba, JPN, 261-8515
AEON Co Ltd is a holding company engaged in comprehensive finance, development, and services with a focus on retail businesses. The Comprehensive Finance segment covers credit cards, banking, insurance, and related services. The Developer segment handles shopping center development, leasing, facility management, amusement, and restaurants. The Discount Store (DS) segment operates discount stores, while the General Supermarket (GMS) segment includes supermarkets and bento delicatessen specialty stores. The Health & Wellness segment runs drugstores and pharmacies. The International segment focuses on retail in ASEAN and China. Services/Specialty Store includes casual fashion, footwear, and variety goods. Supermarket (SM) operates supermarkets, convenience stores, and small outlets.
68GF Score

Get the complete analysis for AONNF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.75
Price
$9.15
GF Value