Disco (BKK:DISCO24) Cyclically Adjusted Revenue per Share: ฿0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:DISCO24 Disco Corp BKK:DISCO24
55 GF Score
Price ฿0.87
GF Value ฿0.82
Valuation Fairly Valued
View Full Analysis

What is Disco Cyclically Adjusted Revenue per Share?

Disco BKK:DISCO24 -1.14% 55 Cyclically Adjusted Revenue per Share is ฿0.00 as of Mar. 2026. GuruFocus rates BKK:DISCO24 with a GF Score™ of 55/100 and a GF Value™ of ฿0.82 (Fairly Valued).

Note: As Cyclically Adjusted Revenue per Share is a main component used to calculate Cyclically Adjusted PS Ratio. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Disco's adjusted revenue per share for the three months ended in Mar. 2026 was ฿248.712. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Disco's average Cyclically Adjusted Revenue Growth Rate was 14.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Disco was 14.90% per year. The lowest was 6.50% per year. And the median was 12.40% per year.

As of today (2026-08-23), Disco's current stock price is ฿0.87. Disco's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿0.00. Disco's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Disco was 35.75. The lowest was 3.76. And the median was 8.60.


Disco  (BKK:DISCO24) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Disco was 35.75. The lowest was 3.76. And the median was 8.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Disco Cyclically Adjusted Revenue per Share Related Terms


Disco Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Disco's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Disco Cyclically Adjusted Revenue per Share Chart

Disco Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Disco Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BKK:DISCO24 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Disco's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Disco Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Disco's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Disco's Cyclically Adjusted PS Ratio falls into.


BKK:DISCO24
55GF Score
Disco Corp BKK:DISCO24
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Disco Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Disco's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=248.712/112.7000*112.7000
=248.712

Current CPI (Mar. 2026) = 112.7000.

Disco Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 97.027 98.100 111.467
201609 107.284 98.000 123.377
201612 86.167 98.400 98.689
201703 110.622 98.100 127.086
201706 125.740 98.500 143.867
201709 116.362 98.800 132.733
201712 107.802 99.400 122.226
201803 109.839 99.200 124.787
201806 109.924 99.200 124.883
201809 107.174 99.900 120.906
201812 91.502 99.700 103.433
201903 87.461 99.700 98.865
201906 87.019 99.800 98.267
201909 92.043 100.100 103.629
201912 87.918 100.500 98.591
202003 106.726 100.300 119.920
202006 95.176 99.900 107.371
202009 130.290 99.900 146.984
202012 118.547 99.300 134.544
202103 144.146 99.900 162.615
202106 126.985 99.500 143.831
202109 187.530 100.100 211.135
202112 174.220 100.100 196.150
202203 189.735 101.100 211.505
202206 143.416 101.800 158.772
202209 189.381 103.100 207.015
202212 156.169 104.100 169.071
202303 187.484 104.400 202.389
202306 122.612 105.200 131.353
202309 161.380 106.200 171.257
202312 172.014 106.800 181.517
202403 229.942 107.200 241.739
202406 177.701 108.200 185.092
202409 205.832 108.900 213.014
202412 191.643 110.700 195.105
202503 251.484 111.100 255.106
202506 186.450 111.700 188.119
202509 207.943 112.000 209.243
202512 204.135 113.000 203.593
202603 248.712 112.700 248.712

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿0.00 mean?
Disco (BKK:DISCO24) has a Cyclically Adjusted Revenue per Share of ฿0.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Disco and its competitors.
Is Disco's Cyclically Adjusted Revenue per Share too high?
Disco's current Cyclically Adjusted Revenue per Share is ฿0.00. Overall, Disco has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Disco's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Disco's Cyclically Adjusted Revenue per Share of ฿0.00 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Disco and its competitors. Disco's current Cyclically Adjusted Revenue per Share is ฿0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Disco stock overvalued right now?
Based on GuruFocus' analysis, Disco (BKK:DISCO24) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.82, compared to a current price of ฿0.87 — trading 6.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿0.00. Disco's overall GF Score™ is 55/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Disco (BKK:DISCO24), the current Cyclically Adjusted Revenue per Share is ฿0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Disco (BKK:DISCO24) Overvalued in 2026?

Based on GuruFocus' analysis, Disco stock appears to be overvalued. The current stock price of ฿0.87 is trading 6.1% above its estimated GF Value™ of ฿0.82. GuruFocus considers Disco to be Fairly Valued.

Key valuation signals for BKK:DISCO24:

  • Cyclically Adjusted Revenue per Share: ฿0.00
  • GF Value™: ฿0.82 vs. price of ฿0.87 (6.1% above fair value)
  • GF Score™: 55/100

No single metric tells the full story. See the BKK:DISCO24 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Disco Business Description

Address 2-13-11 Omorikita, Ota-ku, Tokyo, JPN, 143-8580
Disco is a Japan-based semiconductor production equipment manufacturer. Founded in 1937, the company manufactures diamond, water, and laser saws, as well as grinders and polishers, used mainly in back-end processes of semiconductor manufacturing, which involves treating processed silicon during the front-end process by thinning and dicing the wafers into bare dies for packaging.It is the world's largest manufacturer of semiconductor-grade saws and grinders, with an estimated 60%-70% market share in the semiconductor dicing and grinding industry as of 2025. The company operates three main factories, all located in Hiroshima and Nagano, Japan.
55GF Score

Get the complete analysis for BKK:DISCO24

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.87
Price
฿0.82
GF Value