The Erawan Group PCL (BKK:ERW-R) Cyclically Adjusted Revenue per Share: ฿1.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ERW-R The Erawan Group PCL BKK:ERW-R
73 GF Score
Price ฿3.75
GF Value ฿2.80
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is The Erawan Group PCL Cyclically Adjusted Revenue per Share?

The Erawan Group PCL BKK:ERW-R +0.45% 73 Cyclically Adjusted Revenue per Share is ฿1.25 as of Jun. 2026. GuruFocus rates BKK:ERW-R with a GF Score™ of 73/100 and a GF Value™ of ฿2.80 (Significantly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

The Erawan Group PCL's adjusted revenue per share for the three months ended in Jun. 2026 was ฿0.372. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿1.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Erawan Group PCL's average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of The Erawan Group PCL was 4.90% per year. The lowest was 0.20% per year. And the median was 2.30% per year.

As of today (2026-08-30), The Erawan Group PCL's current stock price is ฿3.75307. The Erawan Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿1.25. The Erawan Group PCL's Cyclically Adjusted PS Ratio of today is 3.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The Erawan Group PCL was 4.36. The lowest was 1.04. And the median was 2.59.


The Erawan Group PCL  (BKK:ERW-R) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

The Erawan Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.75307/1.25
=3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The Erawan Group PCL was 4.36. The lowest was 1.04. And the median was 2.59.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


The Erawan Group PCL Cyclically Adjusted Revenue per Share Related Terms


The Erawan Group PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for The Erawan Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Erawan Group PCL Cyclically Adjusted Revenue per Share Chart

The Erawan Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.36 1.45 1.25 1.49 1.62

The Erawan Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.05 1.60 1.62 1.56 1.25

BKK:ERW-R vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, The Erawan Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Erawan Group PCL Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, The Erawan Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where The Erawan Group PCL's Cyclically Adjusted PS Ratio falls into.


BKK:ERW-R
73GF Score
The Erawan Group PCL BKK:ERW-R
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Erawan Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Erawan Group PCL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.372/333.9520*333.9520
=0.372

Current CPI (Jun. 2026) = 333.9520.

The Erawan Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.353 241.428 0.488
201612 0.367 241.432 0.508
201703 0.415 243.801 0.568
201706 0.345 244.955 0.470
201709 0.370 246.819 0.501
201712 0.403 246.524 0.546
201803 0.452 249.554 0.605
201806 0.343 251.989 0.455
201809 0.364 252.439 0.482
201812 0.439 251.233 0.584
201903 0.447 254.202 0.587
201906 0.355 256.143 0.463
201909 0.381 256.759 0.496
201912 0.439 256.974 0.571
202003 0.309 258.115 0.400
202006 0.020 257.797 0.026
202009 0.109 260.280 0.140
202012 0.150 260.474 0.192
202103 0.150 264.877 0.189
202106 0.058 271.696 0.071
202109 0.050 274.310 0.061
202112 0.136 278.802 0.163
202203 0.140 287.504 0.163
202206 0.215 296.311 0.242
202209 0.279 296.808 0.314
202212 0.372 296.797 0.419
202303 0.376 301.836 0.416
202306 0.349 305.109 0.382
202309 0.371 307.789 0.403
202312 0.400 306.746 0.435
202403 0.423 312.332 0.452
202406 0.401 314.175 0.426
202409 0.379 315.301 0.401
202412 0.453 315.605 0.479
202503 0.435 319.799 0.454
202506 0.357 322.561 0.370
202509 0.365 324.800 0.375
202512 0.461 324.054 0.475
202603 0.458 330.213 0.463
202606 0.372 333.952 0.372

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿1.25 mean?
The Erawan Group PCL (BKK:ERW-R) has a Cyclically Adjusted Revenue per Share of ฿1.25 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The Erawan Group PCL and its competitors.
Is The Erawan Group PCL's Cyclically Adjusted Revenue per Share too high?
The Erawan Group PCL's current Cyclically Adjusted Revenue per Share is ฿1.25. Overall, The Erawan Group PCL has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Erawan Group PCL's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
The Erawan Group PCL's Cyclically Adjusted Revenue per Share of ฿1.25 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The Erawan Group PCL and its competitors. The Erawan Group PCL's current Cyclically Adjusted Revenue per Share is ฿1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Erawan Group PCL stock overvalued right now?
Based on GuruFocus' analysis, The Erawan Group PCL (BKK:ERW-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.80, compared to a current price of ฿3.75 — trading 34% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿1.25. The Erawan Group PCL's overall GF Score™ is 73/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For The Erawan Group PCL (BKK:ERW-R), the current Cyclically Adjusted Revenue per Share is ฿1.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Erawan Group PCL (BKK:ERW-R) Overvalued in 2026?

Based on GuruFocus' analysis, The Erawan Group PCL stock appears to be overvalued. The current stock price of ฿3.75 is trading 34% above its estimated GF Value™ of ฿2.80. GuruFocus considers The Erawan Group PCL to be Significantly Overvalued.

Key valuation signals for BKK:ERW-R:

  • Cyclically Adjusted Revenue per Share: ฿1.25
  • GF Value™: ฿2.80 vs. price of ฿3.75 (34% above fair value)
  • GF Score™: 73/100 with 12 warning signs

No single metric tells the full story. See the BKK:ERW-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Erawan Group PCL Business Description

Other Exchanges ERW:Thailand
Address 2 Sukhumvit Road, Ploenchit Center Building, 6th Floor, Klong Toey District, Bangkok, THA, 10110
The Erawan Group PCL is a company that focuses on investing in various companies, engaged in the hotel business and in building rental business. The company operates two business segments: Hotel business segment, which consists of Grand Hyatt Erawan Bangkok, JW Marriott Bangkok, The Naka Island, a Luxury Collection Resort and Spa, Phuket, Renaissance Koh Samui Resort and Spa, Courtyard by Marriott Bangkok, Holiday Inn Pattaya, Mercure Bangkok Siam and Ibis Hotels; and the Rental and management building business segment including Erawan Bangkok, which is a boutique mall to the center of Bangkok's business and commercial district and Ploenchit Center, which is an office building with retail shops and international restaurants. The majority of the revenue is generated from its Hotel business.
73GF Score

Get the complete analysis for BKK:ERW-R

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.75
Price
฿2.80
GF Value