Malee Group PCL (BKK:MALEE) Cyclically Adjusted Revenue per Share: ฿21.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MALEE Malee Group PCL BKK:MALEE
69 GF Score
Price ฿4.04
GF Value ฿6.96
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Malee Group PCL Cyclically Adjusted Revenue per Share?

Malee Group PCL BKK:MALEE +0.50% 69 Cyclically Adjusted Revenue per Share is ฿21.71 as of Mar. 2026. GuruFocus rates BKK:MALEE with a GF Score™ of 69/100 and a GF Value™ of ฿6.96 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Malee Group PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿3.618. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿21.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Malee Group PCL's average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Malee Group PCL was 5.70% per year. The lowest was -1.40% per year. And the median was 3.45% per year.

As of today (2026-08-01), Malee Group PCL's current stock price is ฿4.04. Malee Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿21.71. Malee Group PCL's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malee Group PCL was 2.62. The lowest was 0.16. And the median was 0.35.


Malee Group PCL  (BKK:MALEE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Malee Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.04/21.71
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malee Group PCL was 2.62. The lowest was 0.16. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Malee Group PCL Cyclically Adjusted Revenue per Share Related Terms


Malee Group PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Malee Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malee Group PCL Cyclically Adjusted Revenue per Share Chart

Malee Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.01 22.63 22.39 22.29 21.69

Malee Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.30 22.25 22.12 21.69 21.71

BKK:MALEE vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Malee Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malee Group PCL Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Malee Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Malee Group PCL's Cyclically Adjusted PS Ratio falls into.


BKK:MALEE
69GF Score
Malee Group PCL BKK:MALEE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malee Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malee Group PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.618/330.2130*330.2130
=3.618

Current CPI (Mar. 2026) = 330.2130.

Malee Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.216 241.018 8.516
201609 6.286 241.428 8.598
201612 5.383 241.432 7.362
201703 5.410 243.801 7.328
201706 4.892 244.955 6.595
201709 5.357 246.819 7.167
201712 5.468 246.524 7.324
201803 4.888 249.554 6.468
201806 4.806 251.989 6.298
201809 4.361 252.439 5.705
201812 5.234 251.233 6.879
201903 4.717 254.202 6.127
201906 4.494 256.143 5.794
201909 4.366 256.759 5.615
201912 4.274 256.974 5.492
202003 4.427 258.115 5.664
202006 3.529 257.797 4.520
202009 3.203 260.280 4.064
202012 2.864 260.474 3.631
202103 2.910 264.877 3.628
202106 4.327 271.696 5.259
202109 2.846 274.310 3.426
202112 11.355 278.802 13.449
202203 5.518 287.504 6.338
202206 5.561 296.311 6.197
202209 5.803 296.808 6.456
202212 3.298 296.797 3.669
202303 3.505 301.836 3.835
202306 2.845 305.109 3.079
202309 4.212 307.789 4.519
202312 3.271 306.746 3.521
202403 3.954 312.332 4.180
202406 4.086 314.175 4.295
202409 3.769 315.301 3.947
202412 3.672 315.605 3.842
202503 3.341 319.799 3.450
202506 3.705 322.561 3.793
202509 3.711 324.800 3.773
202512 3.606 324.054 3.675
202603 3.618 330.213 3.618

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿21.71 mean?
Malee Group PCL (BKK:MALEE) has a Cyclically Adjusted Revenue per Share of ฿21.71 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malee Group PCL and its competitors.
Is Malee Group PCL's Cyclically Adjusted Revenue per Share too high?
Malee Group PCL's current Cyclically Adjusted Revenue per Share is ฿21.71. Overall, Malee Group PCL has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Malee Group PCL's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Malee Group PCL's Cyclically Adjusted Revenue per Share of ฿21.71 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malee Group PCL and its competitors. Malee Group PCL's current Cyclically Adjusted Revenue per Share is ฿21.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malee Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Malee Group PCL (BKK:MALEE) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿6.96, compared to a current price of ฿4.04 — trading 42% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿21.71. Malee Group PCL's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Malee Group PCL (BKK:MALEE), the current Cyclically Adjusted Revenue per Share is ฿21.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malee Group PCL (BKK:MALEE) Overvalued in 2026?

Based on GuruFocus' analysis, Malee Group PCL stock appears to be undervalued. The current stock price of ฿4.04 is trading 42% below its estimated GF Value™ of ฿6.96. GuruFocus considers Malee Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:MALEE:

  • Cyclically Adjusted Revenue per Share: ฿21.71
  • GF Value™: ฿6.96 vs. price of ฿4.04 (42% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the BKK:MALEE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malee Group PCL Business Description

Address 401/1 , Moo 8 Phaholyothin Road, Kookod Subdistrict, Lumlookka District, Pathum Thani, THA, 12130
Malee Group PCL is engaged in the production and distribution of canned agriculture products such as fruit juices, and non-alcohol beverages for local and export, as well as operations in agriculture and dairy farm. It offers Fruit juices, Vegetable mixed fruit juices, Pasteurized juices, Canned fruits, Pasteurized milk, Corn milk, and other similar products. The company's reportable segments are; Agriculture products, Other beverages, Agriculture and dairy farm and Office buildings for rent. Majority of the revenue is generated from its Agriculture products segment which manufactures and distributes fruit juices, canned fruit, coffee, tea and dairy products. A substantial portion of its overall revenue is generated from Thailand and rest from overseas markets.
69GF Score

Get the complete analysis for BKK:MALEE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.04
Price
฿6.96
GF Value