Minor International PCL (BKK:MINT) Cyclically Adjusted Revenue per Share: ฿23.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MINT Minor International PCL BKK:MINT
81 GF Score
Price ฿23.80
GF Value ฿28.01
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Minor International PCL Cyclically Adjusted Revenue per Share?

Minor International PCL BKK:MINT +2.59% 81 Cyclically Adjusted Revenue per Share is ฿23.26 as of Mar. 2026. GuruFocus rates BKK:MINT with a GF Score™ of 81/100 and a GF Value™ of ฿28.01 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Minor International PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿6.616. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿23.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minor International PCL's average Cyclically Adjusted Revenue Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Minor International PCL was 14.10% per year. The lowest was 11.30% per year. And the median was 13.55% per year.

As of today (2026-07-16), Minor International PCL's current stock price is ฿23.80. Minor International PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿23.26. Minor International PCL's Cyclically Adjusted PS Ratio of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Minor International PCL was 5.21. The lowest was 0.89. And the median was 2.09.


Minor International PCL  (BKK:MINT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Minor International PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.80/23.26
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Minor International PCL was 5.21. The lowest was 0.89. And the median was 2.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Minor International PCL Cyclically Adjusted Revenue per Share Related Terms


Minor International PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Minor International PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minor International PCL Cyclically Adjusted Revenue per Share Chart

Minor International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.77 15.98 18.20 20.48 22.57

Minor International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.05 21.69 22.25 22.57 23.26

BKK:MINT vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Minor International PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Cyclically Adjusted PS Ratio falls into.


BKK:MINT
81GF Score
Minor International PCL BKK:MINT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minor International PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minor International PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.616/330.2130*330.2130
=6.616

Current CPI (Mar. 2026) = 330.2130.

Minor International PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.684 241.018 3.677
201609 2.914 241.428 3.986
201612 2.881 241.432 3.940
201703 3.270 243.801 4.429
201706 2.792 244.955 3.764
201709 3.059 246.819 4.093
201712 3.067 246.524 4.108
201803 3.271 249.554 4.328
201806 3.015 251.989 3.951
201809 3.229 252.439 4.224
201812 6.563 251.233 8.626
201903 5.927 254.202 7.699
201906 6.756 256.143 8.710
201909 6.319 256.759 8.127
201912 6.214 256.974 7.985
202003 4.658 258.115 5.959
202006 1.400 257.797 1.793
202009 2.894 260.280 3.672
202012 2.539 260.474 3.219
202103 2.298 264.877 2.865
202106 2.592 271.696 3.150
202109 3.682 274.310 4.432
202112 4.612 278.802 5.462
202203 3.719 287.504 4.271
202206 5.976 296.311 6.660
202209 6.477 296.808 7.206
202212 6.669 296.797 7.420
202303 5.926 301.836 6.483
202306 7.279 305.109 7.878
202309 6.951 307.789 7.457
202312 6.932 306.746 7.462
202403 6.484 312.332 6.855
202406 7.734 314.175 8.129
202409 7.165 315.301 7.504
202412 7.141 315.605 7.472
202503 6.273 319.799 6.477
202506 7.422 322.561 7.598
202509 7.118 324.800 7.237
202512 7.514 324.054 7.657
202603 6.616 330.213 6.616

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿23.26 mean?
Minor International PCL (BKK:MINT) has a Cyclically Adjusted Revenue per Share of ฿23.26 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Minor International PCL and its competitors.
Is Minor International PCL's Cyclically Adjusted Revenue per Share too high?
Minor International PCL's current Cyclically Adjusted Revenue per Share is ฿23.26. Overall, Minor International PCL has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Minor International PCL's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Minor International PCL's Cyclically Adjusted Revenue per Share of ฿23.26 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Minor International PCL and its competitors. Minor International PCL's current Cyclically Adjusted Revenue per Share is ฿23.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minor International PCL stock overvalued right now?
Based on GuruFocus' analysis, Minor International PCL (BKK:MINT) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿28.01, compared to a current price of ฿23.80 — trading 15% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿23.26. Minor International PCL's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Minor International PCL (BKK:MINT), the current Cyclically Adjusted Revenue per Share is ฿23.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minor International PCL (BKK:MINT) Overvalued in 2026?

Based on GuruFocus' analysis, Minor International PCL stock appears to be undervalued. The current stock price of ฿23.80 is trading 15% below its estimated GF Value™ of ฿28.01. GuruFocus considers Minor International PCL to be Modestly Undervalued.

Key valuation signals for BKK:MINT:

  • Cyclically Adjusted Revenue per Share: ฿23.26
  • GF Value™: ฿28.01 vs. price of ฿23.80 (15% below fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the BKK:MINT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minor International PCL Business Description

Other Exchanges MNILY:USAMINT-F:Thailand
Address Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.
81GF Score

Get the complete analysis for BKK:MINT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿23.80
Price
฿28.01
GF Value