Wattana Karnpaet PCL (BKK:NEW) Cyclically Adjusted Revenue per Share: ฿45.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NEW Wattana Karnpaet PCL BKK:NEW
75 GF Score
Price ฿88.50
GF Value ฿96.90
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Wattana Karnpaet PCL Cyclically Adjusted Revenue per Share?

Wattana Karnpaet PCL BKK:NEW -14.90% 75 Cyclically Adjusted Revenue per Share is ฿45.82 as of Mar. 2026. GuruFocus rates BKK:NEW with a GF Score™ of 75/100 and a GF Value™ of ฿96.90 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wattana Karnpaet PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿10.974. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿45.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wattana Karnpaet PCL's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wattana Karnpaet PCL was 9.30% per year. The lowest was 4.90% per year. And the median was 6.60% per year.

As of today (2026-07-22), Wattana Karnpaet PCL's current stock price is ฿88.50. Wattana Karnpaet PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿45.82. Wattana Karnpaet PCL's Cyclically Adjusted PS Ratio of today is 1.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wattana Karnpaet PCL was 4.12. The lowest was 1.31. And the median was 1.91.


Wattana Karnpaet PCL  (BKK:NEW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wattana Karnpaet PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=88.50/45.82
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wattana Karnpaet PCL was 4.12. The lowest was 1.31. And the median was 1.91.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wattana Karnpaet PCL Cyclically Adjusted Revenue per Share Related Terms


Wattana Karnpaet PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wattana Karnpaet PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wattana Karnpaet PCL Cyclically Adjusted Revenue per Share Chart

Wattana Karnpaet PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.71 38.92 41.49 43.51 44.89

Wattana Karnpaet PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.17 44.63 45.07 44.89 45.82

BKK:NEW vs HCA, THC, DVA: Cyclically Adjusted Revenue per Share Comparison

For the Medical Care Facilities subindustry, Wattana Karnpaet PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wattana Karnpaet PCL Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Wattana Karnpaet PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wattana Karnpaet PCL's Cyclically Adjusted PS Ratio falls into.


BKK:NEW
75GF Score
Wattana Karnpaet PCL BKK:NEW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wattana Karnpaet PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wattana Karnpaet PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.974/330.2130*330.2130
=10.974

Current CPI (Mar. 2026) = 330.2130.

Wattana Karnpaet PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.890 241.018 9.440
201609 7.602 241.428 10.398
201612 7.596 241.432 10.389
201703 6.567 243.801 8.895
201706 7.021 244.955 9.465
201709 8.875 246.819 11.874
201712 7.390 246.524 9.899
201803 8.481 249.554 11.222
201806 8.862 251.989 11.613
201809 9.527 252.439 12.462
201812 8.738 251.233 11.485
201903 9.305 254.202 12.087
201906 8.574 256.143 11.053
201909 9.962 256.759 12.812
201912 9.124 256.974 11.724
202003 9.559 258.115 12.229
202006 5.760 257.797 7.378
202009 7.573 260.280 9.608
202012 7.699 260.474 9.760
202103 7.580 264.877 9.450
202106 7.017 271.696 8.528
202109 7.566 274.310 9.108
202112 10.602 278.802 12.557
202203 13.280 287.504 15.253
202206 12.432 296.311 13.854
202209 14.176 296.808 15.771
202212 11.772 296.797 13.097
202303 11.134 301.836 12.181
202306 11.480 305.109 12.425
202309 13.128 307.789 14.084
202312 11.610 306.746 12.498
202403 11.881 312.332 12.561
202406 11.566 314.175 12.156
202409 12.024 315.301 12.593
202412 10.549 315.605 11.037
202503 10.433 319.799 10.773
202506 10.993 322.561 11.254
202509 12.900 324.800 13.115
202512 10.926 324.054 11.134
202603 10.974 330.213 10.974

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿45.82 mean?
Wattana Karnpaet PCL (BKK:NEW) has a Cyclically Adjusted Revenue per Share of ฿45.82 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wattana Karnpaet PCL and its competitors.
Is Wattana Karnpaet PCL's Cyclically Adjusted Revenue per Share too high?
Wattana Karnpaet PCL's current Cyclically Adjusted Revenue per Share is ฿45.82. Overall, Wattana Karnpaet PCL has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wattana Karnpaet PCL's Cyclically Adjusted Revenue per Share compare to HCA and THC?
Wattana Karnpaet PCL's Cyclically Adjusted Revenue per Share of ฿45.82 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wattana Karnpaet PCL and its competitors. Wattana Karnpaet PCL's current Cyclically Adjusted Revenue per Share is ฿45.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wattana Karnpaet PCL stock overvalued right now?
Based on GuruFocus' analysis, Wattana Karnpaet PCL (BKK:NEW) is currently considered Fairly Valued. The stock's GF Value™ is ฿96.90, compared to a current price of ฿88.50 — trading 8.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿45.82. Wattana Karnpaet PCL's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wattana Karnpaet PCL (BKK:NEW), the current Cyclically Adjusted Revenue per Share is ฿45.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wattana Karnpaet PCL (BKK:NEW) Overvalued in 2026?

Based on GuruFocus' analysis, Wattana Karnpaet PCL stock appears to be undervalued. The current stock price of ฿88.50 is trading 8.7% below its estimated GF Value™ of ฿96.90. GuruFocus considers Wattana Karnpaet PCL to be Fairly Valued.

Key valuation signals for BKK:NEW:

  • Cyclically Adjusted Revenue per Share: ฿45.82
  • GF Value™: ฿96.90 vs. price of ฿88.50 (8.7% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the BKK:NEW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wattana Karnpaet PCL Business Description

Address 70/7-8 Suphakitjanya Road, Mhakkang sub-district, Muang Udonthanee district, Udonthanee, THA, 41000
Wattana Karnpaet PCL is engaged in the operation of a hospital under the name North Eastern Wattana Hospital. It has a single segment of operation, namely the hospital and medical trading business. The company earns revenue from hospital, revenue from sales of medicines, and revenue from hospital rooms, which are derived from the provision of services to various types and a large number of customers. Geographically, the company's operations are carried out in Thailand.
75GF Score

Get the complete analysis for BKK:NEW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿88.50
Price
฿96.90
GF Value