Nava Nakorn PCL (BKK:NNCL) Cyclically Adjusted Revenue per Share: ฿0.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NNCL Nava Nakorn PCL BKK:NNCL
76 GF Score
Price ฿1.83
GF Value ฿1.59
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nava Nakorn PCL Cyclically Adjusted Revenue per Share?

Nava Nakorn PCL BKK:NNCL +3.39% 76 Cyclically Adjusted Revenue per Share is ฿0.50 as of Mar. 2026. GuruFocus rates BKK:NNCL with a GF Score™ of 76/100 and a GF Value™ of ฿1.59 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nava Nakorn PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.096. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿0.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nava Nakorn PCL's average Cyclically Adjusted Revenue Growth Rate was -2.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nava Nakorn PCL was 2.70% per year. The lowest was -3.30% per year. And the median was -0.65% per year.

As of today (2026-08-01), Nava Nakorn PCL's current stock price is ฿1.83. Nava Nakorn PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿0.50. Nava Nakorn PCL's Cyclically Adjusted PS Ratio of today is 3.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nava Nakorn PCL was 5.91. The lowest was 2.32. And the median was 3.76.


Nava Nakorn PCL  (BKK:NNCL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nava Nakorn PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.83/0.50
=3.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nava Nakorn PCL was 5.91. The lowest was 2.32. And the median was 3.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nava Nakorn PCL Cyclically Adjusted Revenue per Share Related Terms


Nava Nakorn PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nava Nakorn PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nava Nakorn PCL Cyclically Adjusted Revenue per Share Chart

Nava Nakorn PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.48 0.50 0.52 0.49

Nava Nakorn PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.49 0.50 0.49 0.50

BKK:NNCL vs CEG, VST, NRG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Independent Power Producers subindustry, Nava Nakorn PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nava Nakorn PCL Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Nava Nakorn PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nava Nakorn PCL's Cyclically Adjusted PS Ratio falls into.


BKK:NNCL
76GF Score
Nava Nakorn PCL BKK:NNCL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nava Nakorn PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nava Nakorn PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.096/330.2130*330.2130
=0.096

Current CPI (Mar. 2026) = 330.2130.

Nava Nakorn PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.126 241.018 0.173
201609 0.062 241.428 0.085
201612 0.062 241.432 0.085
201703 0.071 243.801 0.096
201706 0.074 244.955 0.100
201709 0.074 246.819 0.099
201712 0.091 246.524 0.122
201803 0.105 249.554 0.139
201806 0.088 251.989 0.115
201809 0.079 252.439 0.103
201812 0.146 251.233 0.192
201903 0.086 254.202 0.112
201906 0.086 256.143 0.111
201909 0.084 256.759 0.108
201912 0.084 256.974 0.108
202003 0.096 258.115 0.123
202006 0.205 257.797 0.263
202009 0.108 260.280 0.137
202012 0.089 260.474 0.113
202103 0.114 264.877 0.142
202106 0.145 271.696 0.176
202109 0.096 274.310 0.116
202112 0.096 278.802 0.114
202203 0.085 287.504 0.098
202206 0.122 296.311 0.136
202209 0.128 296.808 0.142
202212 0.137 296.797 0.152
202303 0.119 301.836 0.130
202306 0.137 305.109 0.148
202309 0.147 307.789 0.158
202312 0.094 306.746 0.101
202403 0.147 312.332 0.155
202406 0.108 314.175 0.114
202409 0.100 315.301 0.105
202412 0.098 315.605 0.103
202503 0.102 319.799 0.105
202506 0.093 322.561 0.095
202509 0.153 324.800 0.156
202512 0.091 324.054 0.093
202603 0.096 330.213 0.096

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿0.50 mean?
Nava Nakorn PCL (BKK:NNCL) has a Cyclically Adjusted Revenue per Share of ฿0.50 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors.
Is Nava Nakorn PCL's Cyclically Adjusted Revenue per Share too high?
Nava Nakorn PCL's current Cyclically Adjusted Revenue per Share is ฿0.50. Overall, Nava Nakorn PCL has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nava Nakorn PCL's Cyclically Adjusted Revenue per Share compare to CEG and VST?
Nava Nakorn PCL's Cyclically Adjusted Revenue per Share of ฿0.50 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors. Nava Nakorn PCL's current Cyclically Adjusted Revenue per Share is ฿0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nava Nakorn PCL stock overvalued right now?
Based on GuruFocus' analysis, Nava Nakorn PCL (BKK:NNCL) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿1.59, compared to a current price of ฿1.83 — trading 15.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿0.50. Nava Nakorn PCL's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nava Nakorn PCL (BKK:NNCL), the current Cyclically Adjusted Revenue per Share is ฿0.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nava Nakorn PCL (BKK:NNCL) Overvalued in 2026?

Based on GuruFocus' analysis, Nava Nakorn PCL stock appears to be overvalued. The current stock price of ฿1.83 is trading 15.1% above its estimated GF Value™ of ฿1.59. GuruFocus considers Nava Nakorn PCL to be Modestly Overvalued.

Key valuation signals for BKK:NNCL:

  • Cyclically Adjusted Revenue per Share: ฿0.50
  • GF Value™: ฿1.59 vs. price of ฿1.83 (15.1% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the BKK:NNCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nava Nakorn PCL Business Description

Address 999 Moo 13, Phaholyothin Road, Tambol Klong Nueng, Amphur Klong Luang, Pathumthani, THA, 12120
Nava Nakorn PCL is an industrial estate developer. It is engaged in the development of the property and industrial promotion zone projects for trading and leasing, and providing utilities and other facilities services in the industrial promotion zone. The company has two reportable segments, namely the Real estate business and the Utilities services business. It generates the majority of its revenue from the Utilities services segment.
76GF Score

Get the complete analysis for BKK:NNCL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.83
Price
฿1.59
GF Value