Origin Property PCL (BKK:ORI) Cyclically Adjusted Revenue per Share: ฿5.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ORI Origin Property PCL BKK:ORI
72 GF Score
Price ฿1.95
GF Value ฿2.82
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Origin Property PCL Cyclically Adjusted Revenue per Share?

Origin Property PCL BKK:ORI -0.51% 72 Cyclically Adjusted Revenue per Share is ฿5.52 as of Mar. 2026. GuruFocus rates BKK:ORI with a GF Score™ of 72/100 and a GF Value™ of ฿2.82 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Origin Property PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.613. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿5.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Origin Property PCL's average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-26), Origin Property PCL's current stock price is ฿1.95. Origin Property PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿5.52. Origin Property PCL's Cyclically Adjusted PS Ratio of today is 0.35.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Origin Property PCL was 0.98. The lowest was 0.30. And the median was 0.38.


Origin Property PCL  (BKK:ORI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Origin Property PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.95/5.52
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Origin Property PCL was 0.98. The lowest was 0.30. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Origin Property PCL Cyclically Adjusted Revenue per Share Related Terms


Origin Property PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Origin Property PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Property PCL Cyclically Adjusted Revenue per Share Chart

Origin Property PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 5.04 5.37

Origin Property PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.14 5.26 5.37 5.37 5.52

Origin Property PCL Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Origin Property PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Property PCL Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Origin Property PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Origin Property PCL's Cyclically Adjusted PS Ratio falls into.


BKK:ORI
72GF Score
Origin Property PCL BKK:ORI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Property PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Origin Property PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.613/330.2130*330.2130
=0.613

Current CPI (Mar. 2026) = 330.2130.

Origin Property PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.203 241.018 0.278
201609 0.379 241.428 0.518
201612 0.556 241.432 0.760
201703 0.177 243.801 0.240
201706 0.334 244.955 0.450
201709 0.319 246.819 0.427
201712 2.280 246.524 3.054
201803 0.983 249.554 1.301
201806 1.561 251.989 2.046
201809 1.494 252.439 1.954
201812 2.395 251.233 3.148
201903 1.283 254.202 1.667
201906 1.268 256.143 1.635
201909 1.433 256.759 1.843
201912 1.400 256.974 1.799
202003 0.865 258.115 1.107
202006 1.311 257.797 1.679
202009 0.978 260.280 1.241
202012 1.120 260.474 1.420
202103 1.480 264.877 1.845
202106 1.388 271.696 1.687
202109 1.557 274.310 1.874
202112 1.659 278.802 1.965
202203 1.408 287.504 1.617
202206 1.406 296.311 1.567
202209 1.463 296.808 1.628
202212 1.590 296.797 1.769
202303 1.417 301.836 1.550
202306 1.370 305.109 1.483
202309 1.949 307.789 2.091
202312 0.913 306.746 0.983
202403 1.116 312.332 1.180
202406 1.244 314.175 1.308
202409 1.091 315.301 1.143
202412 0.887 315.605 0.928
202503 0.667 319.799 0.689
202506 1.239 322.561 1.268
202509 0.818 324.800 0.832
202512 0.557 324.054 0.568
202603 0.613 330.213 0.613

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿5.52 mean?
Origin Property PCL (BKK:ORI) has a Cyclically Adjusted Revenue per Share of ฿5.52 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Origin Property PCL and its competitors.
Is Origin Property PCL's Cyclically Adjusted Revenue per Share too high?
Origin Property PCL's current Cyclically Adjusted Revenue per Share is ฿5.52. Overall, Origin Property PCL has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Origin Property PCL's Cyclically Adjusted Revenue per Share compare to competitors?
Origin Property PCL's Cyclically Adjusted Revenue per Share of ฿5.52 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Origin Property PCL and its competitors. Origin Property PCL's current Cyclically Adjusted Revenue per Share is ฿5.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Property PCL stock overvalued right now?
Based on GuruFocus' analysis, Origin Property PCL (BKK:ORI) is currently considered Possible Value Trap. The stock's GF Value™ is ฿2.82, compared to a current price of ฿1.95 — trading 30.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿5.52. Origin Property PCL's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Origin Property PCL (BKK:ORI), the current Cyclically Adjusted Revenue per Share is ฿5.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Property PCL (BKK:ORI) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Property PCL stock appears to be undervalued. The current stock price of ฿1.95 is trading 30.9% below its estimated GF Value™ of ฿2.82. GuruFocus considers Origin Property PCL to be Possible Value Trap.

Key valuation signals for BKK:ORI:

  • Cyclically Adjusted Revenue per Share: ฿5.52
  • GF Value™: ฿2.82 vs. price of ฿1.95 (30.9% below fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the BKK:ORI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Property PCL Business Description

Address 496 Moo 9, Tambon Samrong Nuea, Amphoe Mueang Samut Prakan, Samut Prakan, THA, 10270
Origin Property PCL is engaged in property development and investing in other companies. The majority of its revenue comes from the sale of real estate, which includes land, houses, and residential condominium units. It also provides project management services. The Group has four reportable segments: Condominium projects, Housing estate projects, Hotels and buildings for rent, and Others, which is services relating to real estate business. Geographically, it operates only in Thailand.
72GF Score

Get the complete analysis for BKK:ORI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.95
Price
฿2.82
GF Value