Rockworth PCL (BKK:ROCK) Cyclically Adjusted Revenue per Share: ฿37.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ROCK Rockworth PCL BKK:ROCK
67 GF Score
Price ฿10.20
GF Value ฿12.67
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rockworth PCL Cyclically Adjusted Revenue per Share?

Rockworth PCL BKK:ROCK 67 Cyclically Adjusted Revenue per Share is ฿37.45 as of Mar. 2026. GuruFocus rates BKK:ROCK with a GF Score™ of 67/100 and a GF Value™ of ฿12.67 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Rockworth PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿9.135. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿37.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Rockworth PCL's average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Rockworth PCL was -1.20% per year. The lowest was -7.70% per year. And the median was -3.30% per year.

As of today (2026-07-26), Rockworth PCL's current stock price is ฿10.20. Rockworth PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿37.45. Rockworth PCL's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rockworth PCL was 0.42. The lowest was 0.19. And the median was 0.27.


Rockworth PCL  (BKK:ROCK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Rockworth PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.20/37.45
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rockworth PCL was 0.42. The lowest was 0.19. And the median was 0.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Rockworth PCL Cyclically Adjusted Revenue per Share Related Terms


Rockworth PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Rockworth PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rockworth PCL Cyclically Adjusted Revenue per Share Chart

Rockworth PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.98 38.05 36.37 37.02 36.74

Rockworth PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.86 36.85 36.54 36.74 37.45

BKK:ROCK vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Rockworth PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rockworth PCL Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Rockworth PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Rockworth PCL's Cyclically Adjusted PS Ratio falls into.


BKK:ROCK
67GF Score
Rockworth PCL BKK:ROCK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rockworth PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rockworth PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.135/330.2130*330.2130
=9.135

Current CPI (Mar. 2026) = 330.2130.

Rockworth PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.251 241.018 12.675
201609 8.387 241.428 11.471
201612 10.816 241.432 14.793
201703 5.588 243.801 7.569
201706 5.532 244.955 7.457
201709 7.882 246.819 10.545
201712 8.086 246.524 10.831
201803 7.218 249.554 9.551
201806 5.904 251.989 7.737
201809 7.761 252.439 10.152
201812 10.049 251.233 13.208
201903 8.045 254.202 10.451
201906 7.685 256.143 9.907
201909 7.497 256.759 9.642
201912 10.803 256.974 13.882
202003 7.855 258.115 10.049
202006 6.965 257.797 8.921
202009 4.933 260.280 6.258
202012 5.170 260.474 6.554
202103 3.115 264.877 3.883
202106 5.026 271.696 6.108
202109 4.008 274.310 4.825
202112 6.908 278.802 8.182
202203 7.268 287.504 8.348
202206 6.262 296.311 6.978
202209 8.123 296.808 9.037
202212 9.003 296.797 10.017
202303 8.336 301.836 9.120
202306 6.964 305.109 7.537
202309 6.285 307.789 6.743
202312 11.883 306.746 12.792
202403 7.475 312.332 7.903
202406 6.847 314.175 7.197
202409 7.888 315.301 8.261
202412 14.068 315.605 14.719
202503 6.927 319.799 7.153
202506 10.879 322.561 11.137
202509 8.190 324.800 8.326
202512 15.132 324.054 15.420
202603 9.135 330.213 9.135

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿37.45 mean?
Rockworth PCL (BKK:ROCK) has a Cyclically Adjusted Revenue per Share of ฿37.45 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rockworth PCL and its competitors.
Is Rockworth PCL's Cyclically Adjusted Revenue per Share too high?
Rockworth PCL's current Cyclically Adjusted Revenue per Share is ฿37.45. Overall, Rockworth PCL has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rockworth PCL's Cyclically Adjusted Revenue per Share compare to SN and SGI?
Rockworth PCL's Cyclically Adjusted Revenue per Share of ฿37.45 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rockworth PCL and its competitors. Rockworth PCL's current Cyclically Adjusted Revenue per Share is ฿37.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rockworth PCL stock overvalued right now?
Based on GuruFocus' analysis, Rockworth PCL (BKK:ROCK) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿12.67, compared to a current price of ฿10.20 — trading 19.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿37.45. Rockworth PCL's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Rockworth PCL (BKK:ROCK), the current Cyclically Adjusted Revenue per Share is ฿37.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rockworth PCL (BKK:ROCK) Overvalued in 2026?

Based on GuruFocus' analysis, Rockworth PCL stock appears to be undervalued. The current stock price of ฿10.20 is trading 19.5% below its estimated GF Value™ of ฿12.67. GuruFocus considers Rockworth PCL to be Modestly Undervalued.

Key valuation signals for BKK:ROCK:

  • Cyclically Adjusted Revenue per Share: ฿37.45
  • GF Value™: ฿12.67 vs. price of ฿10.20 (19.5% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the BKK:ROCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rockworth PCL Business Description

Address 294-300 Asoke-Dindaeng Road, Huaykwang, Bangkok, THA, 10320
Rockworth PCL acts as a manufacturer, distributor, and marketer of quality office systems furniture. The company offers various products for Agile Working, Education, Smart Office Solutions, Architectural & Acoustic Solutions, Seating, Desk & Tables, Room Element & Space Division, Storage, and Accessories. It has one segment manufacturing and distribution of furniture. The company operates its business in Thailand and Asia. The majority of the its revenue comes from Thailand.
67GF Score

Get the complete analysis for BKK:ROCK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿10.20
Price
฿12.67
GF Value