Samchai Steel Industries PCL (BKK:SAM) Cyclically Adjusted Revenue per Share: ฿4.76 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share?

Samchai Steel Industries PCL BKK:SAM Cyclically Adjusted Revenue per Share is ฿4.76 as of Dec. 2025. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Samchai Steel Industries PCL's adjusted revenue per share for the three months ended in Dec. 2025 was ฿1.388. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿4.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Samchai Steel Industries PCL's average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Samchai Steel Industries PCL was 7.90% per year. The lowest was -3.80% per year. And the median was 1.60% per year.

As of today (2026-08-07), Samchai Steel Industries PCL's current stock price is ฿0.10. Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was ฿4.76. Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio of today is 0.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Samchai Steel Industries PCL was 0.46. The lowest was 0.02. And the median was 0.12.


Samchai Steel Industries PCL  (BKK:SAM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.10/4.76
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Samchai Steel Industries PCL was 0.46. The lowest was 0.02. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Related Terms


Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Chart

Samchai Steel Industries PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.68 3.79 4.11 4.51 4.76

Samchai Steel Industries PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.51 4.64 4.71 4.76 4.76

BKK:SAM vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchai Steel Industries PCL Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio falls into.



Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samchai Steel Industries PCL's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.388/324.0540*324.0540
=1.388

Current CPI (Dec. 2025) = 324.0540.

Samchai Steel Industries PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.949 238.132 1.291
201606 0.644 241.018 0.866
201609 0.578 241.428 0.776
201612 0.626 241.432 0.840
201703 0.589 243.801 0.783
201706 0.518 244.955 0.685
201709 0.759 246.819 0.997
201712 0.712 246.524 0.936
201803 0.584 249.554 0.758
201806 0.653 251.989 0.840
201809 0.953 252.439 1.223
201812 0.895 251.233 1.154
201903 0.996 254.202 1.270
201906 0.878 256.143 1.111
201909 0.920 256.759 1.161
201912 0.727 256.974 0.917
202003 0.912 258.115 1.145
202006 0.763 257.797 0.959
202009 0.745 260.280 0.928
202012 0.843 260.474 1.049
202103 1.046 264.877 1.280
202106 0.818 271.696 0.976
202109 1.086 274.310 1.283
202112 1.001 278.802 1.163
202203 1.119 287.504 1.261
202206 1.046 296.311 1.144
202209 1.125 296.808 1.228
202212 1.118 296.797 1.221
202303 1.445 301.836 1.551
202306 1.362 305.109 1.447
202309 1.394 307.789 1.468
202312 1.431 306.746 1.512
202403 1.306 312.332 1.355
202406 1.512 314.175 1.560
202409 2.087 315.301 2.145
202412 1.783 315.605 1.831
202503 1.339 319.799 1.357
202506 1.353 322.561 1.359
202509 1.351 324.800 1.348
202512 1.388 324.054 1.388

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿4.76 mean?
Samchai Steel Industries PCL (BKK:SAM) has a Cyclically Adjusted Revenue per Share of ฿4.76 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors.
Is Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share too high?
Samchai Steel Industries PCL's current Cyclically Adjusted Revenue per Share is ฿4.76.
How does Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share of ฿4.76 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors. Samchai Steel Industries PCL's current Cyclically Adjusted Revenue per Share is ฿4.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchai Steel Industries PCL stock overvalued right now?
Based on GuruFocus' analysis, Samchai Steel Industries PCL (BKK:SAM) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.36, compared to a current price of ฿0.10 — trading 72.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿4.76. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Samchai Steel Industries PCL (BKK:SAM), the current Cyclically Adjusted Revenue per Share is ฿4.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Samchai Steel Industries PCL Business Description

Address Ekkachai Road, 75/14, 75/17, 85 Soi Wat Sopanaram, Tumbol Kokkham, Amphur Muang, Samutsakorn, THA, 74000
Samchai Steel Industries PCL is a Thailand-based manufacturer of steel pipes and tubes. The company's products include black steel pipes, galvanized steel pipes, structural steel pipes, furniture pipes, and hot-rolled steel plates and sheets. Its products are mainly used in the construction and furniture industries. Geographically, it operates in both domestic and overseas markets. The company generates a majority of its revenue from the domestic market.