Emerald Leisures (BOM:507265) Cyclically Adjusted Revenue per Share: ₹11.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:507265 Emerald Leisures Ltd BOM:507265
32 GF Score
Price ₹317.15
GF Value ₹179.03
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Emerald Leisures Cyclically Adjusted Revenue per Share?

Emerald Leisures BOM:507265 +2.31% 32 Cyclically Adjusted Revenue per Share is ₹11.61 as of Jun. 2026. GuruFocus rates BOM:507265 with a GF Score™ of 32/100 and a GF Value™ of ₹179.03 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Emerald Leisures's adjusted revenue per share for the three months ended in Jun. 2026 was ₹2.306. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹11.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Emerald Leisures's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Emerald Leisures was 6.70% per year. The lowest was 4.20% per year. And the median was 5.90% per year.

As of today (2026-08-29), Emerald Leisures's current stock price is ₹317.15. Emerald Leisures's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹11.61. Emerald Leisures's Cyclically Adjusted PS Ratio of today is 27.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Emerald Leisures was 27.41. The lowest was 1.73. And the median was 4.32.


Emerald Leisures  (BOM:507265) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Emerald Leisures's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=317.15/11.61
=27.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Emerald Leisures was 27.41. The lowest was 1.73. And the median was 4.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Emerald Leisures Cyclically Adjusted Revenue per Share Related Terms


Emerald Leisures Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Emerald Leisures's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emerald Leisures Cyclically Adjusted Revenue per Share Chart

Emerald Leisures Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.96 9.56 10.11 10.89 11.37

Emerald Leisures Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.20 11.24 11.32 11.37 11.61

BOM:507265 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Emerald Leisures's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emerald Leisures Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Emerald Leisures's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Emerald Leisures's Cyclically Adjusted PS Ratio falls into.


BOM:507265
32GF Score
Emerald Leisures Ltd BOM:507265
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emerald Leisures Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Emerald Leisures's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.306/167.3573*167.3573
=2.306

Current CPI (Jun. 2026) = 167.3573.

Emerald Leisures Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.385 105.961 2.187
201612 1.697 105.196 2.700
201703 2.519 105.196 4.008
201706 1.935 107.109 3.023
201709 2.060 109.021 3.162
201712 3.459 109.404 5.291
201803 4.099 109.786 6.248
201806 2.368 111.317 3.560
201809 2.195 115.142 3.190
201812 2.693 115.142 3.914
201903 3.240 118.202 4.587
201906 2.962 120.880 4.101
201909 2.043 123.175 2.776
201912 2.946 126.235 3.906
202003 2.522 124.705 3.385
202006 0.667 127.000 0.879
202009 0.774 130.118 0.996
202012 0.971 130.889 1.242
202103 1.001 131.771 1.271
202106 0.833 134.084 1.040
202109 1.199 135.847 1.477
202112 2.388 138.161 2.893
202203 1.507 138.822 1.817
202206 2.600 142.347 3.057
202209 2.083 144.661 2.410
202212 2.814 145.763 3.231
202303 2.534 146.865 2.888
202306 2.883 150.280 3.211
202309 2.288 151.492 2.528
202312 3.151 152.924 3.448
202403 2.964 153.035 3.241
202406 2.595 155.789 2.788
202409 2.033 157.882 2.155
202412 2.890 158.323 3.055
202503 2.645 157.552 2.810
202506 2.422 159.755 2.537
202509 2.009 162.289 2.072
202512 3.126 163.281 3.204
202603 3.402 164.272 3.466
202606 2.306 167.357 2.306

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹11.61 mean?
Emerald Leisures (BOM:507265) has a Cyclically Adjusted Revenue per Share of ₹11.61 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Emerald Leisures and its competitors.
Is Emerald Leisures' Cyclically Adjusted Revenue per Share too high?
Emerald Leisures' current Cyclically Adjusted Revenue per Share is ₹11.61. Overall, Emerald Leisures has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Emerald Leisures' Cyclically Adjusted Revenue per Share compare to AS and HAS?
Emerald Leisures' Cyclically Adjusted Revenue per Share of ₹11.61 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Emerald Leisures and its competitors. Emerald Leisures's current Cyclically Adjusted Revenue per Share is ₹11.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emerald Leisures stock overvalued right now?
Based on GuruFocus' analysis, Emerald Leisures (BOM:507265) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹179.03, compared to a current price of ₹317.15 — trading 77.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹11.61. Emerald Leisures' overall GF Score™ is 32/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Emerald Leisures (BOM:507265), the current Cyclically Adjusted Revenue per Share is ₹11.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emerald Leisures (BOM:507265) Overvalued in 2026?

Based on GuruFocus' analysis, Emerald Leisures stock appears to be overvalued. The current stock price of ₹317.15 is trading 77.1% above its estimated GF Value™ of ₹179.03. GuruFocus considers Emerald Leisures to be Significantly Overvalued.

Key valuation signals for BOM:507265:

  • Cyclically Adjusted Revenue per Share: ₹11.61
  • GF Value™: ₹179.03 vs. price of ₹317.15 (77.1% above fair value)
  • GF Score™: 32/100 with 8 warning signs

No single metric tells the full story. See the BOM:507265 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emerald Leisures Business Description

Address Club Emerald Sports Complex, off Eastern Express Highway, Plot Number 366/15, Swastik Park, Near Mangal Anand Hospital, Chembur, Mumbai, MH, IND, 400071
Emerald Leisures Ltd operates an elite lifestyle club and sports complex in Chembur, Mumbai. The company offers hospitality and recreational services through Club Emerald, which includes facilities such as a gym, swimming pool, spa, salon, various indoor and outdoor sports amenities, dining restaurants, banquet halls, and room services. It focuses on exclusive vegetarian food offerings and aims to provide comprehensive leisure and wellness experiences to its members. Revenue is generated from membership fees, hospitality services, and facility usage charges. The company operates mainly from this single property in Mumbai.
32GF Score

Get the complete analysis for BOM:507265

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹317.15
Price
₹179.03
GF Value