Cosco (India) (BOM:530545) Cyclically Adjusted Revenue per Share: ₹456.30 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:530545 Cosco (India) Ltd BOM:530545
67 GF Score
Price ₹185.50
GF Value ₹272.38
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Cosco (India) Cyclically Adjusted Revenue per Share?

Cosco (India) BOM:530545 -2.77% 67 Cyclically Adjusted Revenue per Share is ₹456.30 as of Jun. 2026. GuruFocus rates BOM:530545 with a GF Score™ of 67/100 and a GF Value™ of ₹272.38 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cosco (India)'s adjusted revenue per share for the three months ended in Jun. 2026 was ₹131.975. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹456.30 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Cosco (India)'s average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cosco (India) was 4.80% per year. The lowest was 3.20% per year. And the median was 3.70% per year.

As of today (2026-09-03), Cosco (India)'s current stock price is ₹185.50. Cosco (India)'s Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹456.30. Cosco (India)'s Cyclically Adjusted PS Ratio of today is 0.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cosco (India) was 0.94. The lowest was 0.20. And the median was 0.49.


Cosco (India)  (BOM:530545) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cosco (India)'s Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=185.50/456.30
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cosco (India) was 0.94. The lowest was 0.20. And the median was 0.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cosco (India) Cyclically Adjusted Revenue per Share Related Terms


Cosco (India) Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cosco (India)'s Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosco (India) Cyclically Adjusted Revenue per Share Chart

Cosco (India) Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 387.29 406.87 424.03 431.50 447.06

Cosco (India) Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 436.52 440.76 443.90 447.06 456.30

BOM:530545 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Cosco (India)'s Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosco (India) Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Cosco (India)'s Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cosco (India)'s Cyclically Adjusted PS Ratio falls into.


BOM:530545
67GF Score
Cosco (India) Ltd BOM:530545
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosco (India) Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosco (India)'s adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=131.975/167.3573*167.3573
=131.975

Current CPI (Jun. 2026) = 167.3573.

Cosco (India) Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 74.144 105.961 117.105
201612 76.301 105.196 121.388
201703 92.778 105.196 147.601
201706 83.214 107.109 130.022
201709 70.698 109.021 108.528
201712 68.173 109.404 104.286
201803 87.602 109.786 133.540
201806 79.698 111.317 119.821
201809 76.643 115.142 111.400
201812 86.286 115.142 125.416
201903 75.202 118.202 106.475
201906 79.665 120.880 110.296
201909 87.502 123.175 118.889
201912 74.624 126.235 98.933
202003 79.029 124.705 106.059
202006 64.941 127.000 85.577
202009 80.018 130.118 102.919
202012 95.297 130.889 121.849
202103 114.424 131.771 145.326
202106 82.701 134.084 103.223
202109 79.235 135.847 97.614
202112 82.770 138.161 100.261
202203 99.496 138.822 119.948
202206 78.857 142.347 92.712
202209 90.038 144.661 104.164
202212 94.617 145.763 108.634
202303 98.550 146.865 112.301
202306 109.597 150.280 122.051
202309 98.982 151.492 109.348
202312 97.750 152.924 106.976
202403 117.638 153.035 128.648
202406 116.000 155.789 124.614
202409 92.122 157.882 97.651
202412 97.740 158.323 103.317
202503 110.540 157.552 117.420
202506 120.111 159.755 125.827
202509 89.599 162.289 92.397
202512 116.311 163.281 119.215
202603 126.887 164.272 129.270
202606 131.975 167.357 131.975

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹456.30 mean?
Cosco (India) (BOM:530545) has a Cyclically Adjusted Revenue per Share of ₹456.30 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cosco (India) and its competitors.
Is Cosco (India)'s Cyclically Adjusted Revenue per Share too high?
Cosco (India)'s current Cyclically Adjusted Revenue per Share is ₹456.30. Overall, Cosco (India) has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cosco (India)'s Cyclically Adjusted Revenue per Share compare to AS and HAS?
Cosco (India)'s Cyclically Adjusted Revenue per Share of ₹456.30 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cosco (India) and its competitors. Cosco (India)'s current Cyclically Adjusted Revenue per Share is ₹456.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosco (India) stock overvalued right now?
Based on GuruFocus' analysis, Cosco (India) (BOM:530545) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹272.38, compared to a current price of ₹185.50 — trading 31.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹456.30. Cosco (India)'s overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cosco (India) (BOM:530545), the current Cyclically Adjusted Revenue per Share is ₹456.30 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosco (India) (BOM:530545) Overvalued in 2026?

Based on GuruFocus' analysis, Cosco (India) stock appears to be undervalued. The current stock price of ₹185.50 is trading 31.9% below its estimated GF Value™ of ₹272.38. GuruFocus considers Cosco (India) to be Significantly Undervalued.

Key valuation signals for BOM:530545:

  • Cyclically Adjusted Revenue per Share: ₹456.30
  • GF Value™: ₹272.38 vs. price of ₹185.50 (31.9% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the BOM:530545 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosco (India) Business Description

Address 2/8, Roop Nagar, Delhi, IND, 110007
Cosco (India) Ltd is a manufacturer of Sports Equipment in India. The company manufactures Sports Balls and deals in Sports Goods & Fitness Equipment and allied items. It operates through two segments: Own manufactured products and traded goods. The majority of the revenue comes from traded goods which include the trading of health equipment and fitness accessories. Geographically it operates within India and outside India and generates a majority of its revenue from India.
67GF Score

Get the complete analysis for BOM:530545

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹185.50
Price
₹272.38
GF Value