James Warren Tea (BOM:538564) Cyclically Adjusted Revenue per Share: ₹272.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:538564 James Warren Tea Ltd BOM:538564
62 GF Score
Price ₹260.60
GF Value ₹248.05
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is James Warren Tea Cyclically Adjusted Revenue per Share?

James Warren Tea BOM:538564 -1.14% 62 Cyclically Adjusted Revenue per Share is ₹272.36 as of Jun. 2026. GuruFocus rates BOM:538564 with a GF Score™ of 62/100 and a GF Value™ of ₹248.05 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

James Warren Tea's adjusted revenue per share for the three months ended in Jun. 2026 was ₹47.110. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹272.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, James Warren Tea's average Cyclically Adjusted Revenue Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-20), James Warren Tea's current stock price is ₹260.60. James Warren Tea's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹272.36. James Warren Tea's Cyclically Adjusted PS Ratio of today is 0.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of James Warren Tea was 1.80. The lowest was 0.95. And the median was 1.24.


James Warren Tea  (BOM:538564) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

James Warren Tea's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=260.60/272.36
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of James Warren Tea was 1.80. The lowest was 0.95. And the median was 1.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


James Warren Tea Cyclically Adjusted Revenue per Share Related Terms


James Warren Tea Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for James Warren Tea's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

James Warren Tea Cyclically Adjusted Revenue per Share Chart

James Warren Tea Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 212.95 242.32 264.93

James Warren Tea Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 250.72 265.14 270.06 264.93 272.36

BOM:538564 vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, James Warren Tea's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


James Warren Tea Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, James Warren Tea's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where James Warren Tea's Cyclically Adjusted PS Ratio falls into.


BOM:538564
62GF Score
James Warren Tea Ltd BOM:538564
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

James Warren Tea Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, James Warren Tea's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=47.11/167.3573*167.3573
=47.110

Current CPI (Jun. 2026) = 167.3573.

James Warren Tea Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 19.782 105.961 31.244
201609 30.352 105.961 47.939
201612 38.463 105.196 61.191
201703 13.811 105.196 21.972
201706 14.025 107.109 21.914
201709 31.380 109.021 48.171
201712 42.956 109.404 65.711
201803 8.833 109.786 13.465
201809 57.161 115.142 83.083
201812 51.457 115.142 74.792
201903 9.218 118.202 13.051
201906 36.309 120.880 50.270
201909 71.617 123.175 97.306
201912 67.885 126.235 89.999
202003 12.827 124.705 17.214
202006 24.388 127.000 32.138
202009 73.317 130.118 94.300
202012 67.113 130.889 85.812
202103 29.174 131.771 37.053
202106 35.500 134.084 44.309
202109 89.594 135.847 110.376
202112 72.492 138.161 87.811
202203 8.540 138.822 10.295
202206 69.279 142.347 81.451
202209 123.364 144.661 142.719
202212 82.695 145.763 94.946
202303 11.122 146.865 12.674
202306 55.263 150.280 61.543
202309 125.032 151.492 138.126
202312 101.231 152.924 110.785
202403 6.789 153.035 7.424
202406 83.494 155.789 89.694
202409 203.731 157.882 215.958
202412 139.401 158.323 147.356
202503 22.025 157.552 23.396
202506 70.394 159.755 73.744
202509 127.789 162.289 131.780
202512 94.179 163.281 96.530
202603 8.755 164.272 8.919
202606 47.110 167.357 47.110

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹272.36 mean?
James Warren Tea (BOM:538564) has a Cyclically Adjusted Revenue per Share of ₹272.36 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on James Warren Tea and its competitors.
Is James Warren Tea's Cyclically Adjusted Revenue per Share too high?
James Warren Tea's current Cyclically Adjusted Revenue per Share is ₹272.36. Overall, James Warren Tea has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does James Warren Tea's Cyclically Adjusted Revenue per Share compare to ADM and BG?
James Warren Tea's Cyclically Adjusted Revenue per Share of ₹272.36 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on James Warren Tea and its competitors. James Warren Tea's current Cyclically Adjusted Revenue per Share is ₹272.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is James Warren Tea stock overvalued right now?
Based on GuruFocus' analysis, James Warren Tea (BOM:538564) is currently considered Fairly Valued. The stock's GF Value™ is ₹248.05, compared to a current price of ₹260.60 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹272.36. James Warren Tea's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For James Warren Tea (BOM:538564), the current Cyclically Adjusted Revenue per Share is ₹272.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is James Warren Tea (BOM:538564) Overvalued in 2026?

Based on GuruFocus' analysis, James Warren Tea stock appears to be overvalued. The current stock price of ₹260.60 is trading 5.1% above its estimated GF Value™ of ₹248.05. GuruFocus considers James Warren Tea to be Fairly Valued.

Key valuation signals for BOM:538564:

  • Cyclically Adjusted Revenue per Share: ₹272.36
  • GF Value™: ₹248.05 vs. price of ₹260.60 (5.1% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the BOM:538564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


James Warren Tea Business Description

Address 12, Pretoria Street, Aspirations Vintage, Kolkata, WB, IND, 700071
James Warren Tea Ltd is an India-based company, engaged in the cultivation, manufacturing, and selling of both CTC and Orthodox Teas. Geographically, it operates in two segments, which include India and the Rest of the world. The company derives a majority of its revenue from India.
62GF Score

Get the complete analysis for BOM:538564

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹260.60
Price
₹248.05
GF Value