Vintage Coffee & Beverages (BOM:538920) Cyclically Adjusted Revenue per Share: ₹13.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:538920 Vintage Coffee & Beverages Ltd BOM:538920
85 GF Score
Price ₹178.25
GF Value ₹210.34
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vintage Coffee & Beverages Cyclically Adjusted Revenue per Share?

Vintage Coffee & Beverages BOM:538920 -0.22% 85 Cyclically Adjusted Revenue per Share is ₹13.10 as of Jun. 2026. GuruFocus rates BOM:538920 with a GF Score™ of 85/100 and a GF Value™ of ₹210.34 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Vintage Coffee & Beverages's adjusted revenue per share for the three months ended in Jun. 2026 was ₹11.073. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹13.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Vintage Coffee & Beverages's average Cyclically Adjusted Revenue Growth Rate was 63.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-09), Vintage Coffee & Beverages's current stock price is ₹178.25. Vintage Coffee & Beverages's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹13.10. Vintage Coffee & Beverages's Cyclically Adjusted PS Ratio of today is 13.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Vintage Coffee & Beverages was 25.92. The lowest was 7.15. And the median was 14.62.


Vintage Coffee & Beverages  (BOM:538920) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Vintage Coffee & Beverages's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=178.25/13.10
=13.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Vintage Coffee & Beverages was 25.92. The lowest was 7.15. And the median was 14.62.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Vintage Coffee & Beverages Cyclically Adjusted Revenue per Share Related Terms


Vintage Coffee & Beverages Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Vintage Coffee & Beverages's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vintage Coffee & Beverages Cyclically Adjusted Revenue per Share Chart

Vintage Coffee & Beverages Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 4.34 7.05 11.70

Vintage Coffee & Beverages Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.01 9.15 10.38 11.70 13.10

BOM:538920 vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Vintage Coffee & Beverages's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vintage Coffee & Beverages Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Vintage Coffee & Beverages's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Vintage Coffee & Beverages's Cyclically Adjusted PS Ratio falls into.


BOM:538920
85GF Score
Vintage Coffee & Beverages Ltd BOM:538920
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vintage Coffee & Beverages Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vintage Coffee & Beverages's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.073/167.3573*167.3573
=11.073

Current CPI (Jun. 2026) = 167.3573.

Vintage Coffee & Beverages Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.619 105.961 0.978
201612 0.526 105.196 0.837
201703 0.543 105.196 0.864
201706 0.724 107.109 1.131
201709 0.000 109.021 0.000
201712 0.000 109.404 0.000
201803 0.168 109.786 0.256
201806 0.032 111.317 0.048
201809 0.030 115.142 0.044
201812 0.134 115.142 0.195
201903 0.025 118.202 0.035
201906 0.033 120.880 0.046
201909 0.000 123.175 0.000
201912 0.151 126.235 0.200
202003 0.070 124.705 0.094
202006 0.033 127.000 0.043
202009 0.000 130.118 0.000
202012 0.000 130.889 0.000
202103 0.517 131.771 0.657
202106 0.278 134.084 0.347
202109 2.163 135.847 2.665
202112 1.113 138.161 1.348
202203 1.922 138.822 2.317
202206 1.539 142.347 1.809
202209 2.181 144.661 2.523
202212 2.620 145.763 3.008
202303 2.638 146.865 3.006
202306 2.965 150.280 3.302
202309 2.890 151.492 3.193
202312 3.561 152.924 3.897
202403 4.046 153.035 4.425
202406 3.554 155.789 3.818
202409 5.815 157.882 6.164
202412 7.148 158.323 7.556
202503 8.335 157.552 8.854
202506 7.780 159.755 8.150
202509 9.354 162.289 9.646
202512 10.316 163.281 10.574
202603 11.329 164.272 11.542
202606 11.073 167.357 11.073

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹13.10 mean?
Vintage Coffee & Beverages (BOM:538920) has a Cyclically Adjusted Revenue per Share of ₹13.10 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vintage Coffee & Beverages and its competitors.
Is Vintage Coffee & Beverages' Cyclically Adjusted Revenue per Share too high?
Vintage Coffee & Beverages' current Cyclically Adjusted Revenue per Share is ₹13.10. Overall, Vintage Coffee & Beverages has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vintage Coffee & Beverages' Cyclically Adjusted Revenue per Share compare to KO and PEP?
Vintage Coffee & Beverages' Cyclically Adjusted Revenue per Share of ₹13.10 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vintage Coffee & Beverages and its competitors. Vintage Coffee & Beverages's current Cyclically Adjusted Revenue per Share is ₹13.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vintage Coffee & Beverages stock overvalued right now?
Based on GuruFocus' analysis, Vintage Coffee & Beverages (BOM:538920) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹210.34, compared to a current price of ₹178.25 — trading 15.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹13.10. Vintage Coffee & Beverages' overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Vintage Coffee & Beverages (BOM:538920), the current Cyclically Adjusted Revenue per Share is ₹13.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vintage Coffee & Beverages (BOM:538920) Overvalued in 2026?

Based on GuruFocus' analysis, Vintage Coffee & Beverages stock appears to be undervalued. The current stock price of ₹178.25 is trading 15.3% below its estimated GF Value™ of ₹210.34. GuruFocus considers Vintage Coffee & Beverages to be Modestly Undervalued.

Key valuation signals for BOM:538920:

  • Cyclically Adjusted Revenue per Share: ₹13.10
  • GF Value™: ₹210.34 vs. price of ₹178.25 (15.3% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the BOM:538920 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vintage Coffee & Beverages Business Description

Other Exchanges VINCOFE:India
Address No. 9-1-129/1, S.D. Road, 202, Oxford Plaza, Secunderabad, TG, IND, 500003
Vintage Coffee & Beverages Ltd is engaged in the manufacture of coffee products. Its product includes Spray dried and Agglomerated Instant coffee. The company has only one segment of activity of dealing in IT products.
85GF Score

Get the complete analysis for BOM:538920

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹178.25
Price
₹210.34
GF Value