Spotify Technology (BSP:S1PO34) Cyclically Adjusted Revenue per Share: R$87.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S1PO34 Spotify Technology SA BSP:S1PO34
75 GF Score
Price R$623.50
GF Value R$654.95
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Spotify Technology Cyclically Adjusted Revenue per Share?

Spotify Technology BSP:S1PO34 +2.89% 75 Cyclically Adjusted Revenue per Share is R$87.28 as of Jun. 2026. GuruFocus rates BSP:S1PO34 with a GF Score™ of 75/100 and a GF Value™ of R$654.95 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Spotify Technology's adjusted revenue per share for the three months ended in Jun. 2026 was R$33.755. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$87.28 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-08), Spotify Technology's current stock price is R$623.50. Spotify Technology's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$87.28. Spotify Technology's Cyclically Adjusted PS Ratio of today is 7.14.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Spotify Technology was 7.44. The lowest was 7.07. And the median was 7.16.


Spotify Technology  (BSP:S1PO34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Spotify Technology's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=623.50/87.28
=7.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Spotify Technology was 7.44. The lowest was 7.07. And the median was 7.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Spotify Technology Cyclically Adjusted Revenue per Share Related Terms


Spotify Technology Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Spotify Technology's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spotify Technology Cyclically Adjusted Revenue per Share Chart

Spotify Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Spotify Technology Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 87.28

BSP:S1PO34 vs NBIS, BIDU, RDDT: Cyclically Adjusted Revenue per Share Comparison

For the Internet Content & Information subindustry, Spotify Technology's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spotify Technology Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Spotify Technology's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Spotify Technology's Cyclically Adjusted PS Ratio falls into.


BSP:S1PO34
75GF Score
Spotify Technology SA BSP:S1PO34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spotify Technology Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spotify Technology's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=33.755/134.6100*134.6100
=33.755

Current CPI (Jun. 2026) = 134.6100.

Spotify Technology Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 100.276 0.000
201612 0.000 102.022 0.000
201703 4.496 102.022 5.932
201706 5.556 102.752 7.279
201709 5.741 103.279 7.483
201712 6.289 103.793 8.156
201803 6.862 103.962 8.885
201806 7.829 104.875 10.049
201809 8.614 105.679 10.972
201812 8.368 105.912 10.635
201903 9.077 105.886 11.539
201906 10.064 106.742 12.692
201909 10.417 107.214 13.079
201912 11.559 107.766 14.438
202003 13.437 106.563 16.974
202006 14.791 107.498 18.521
202009 16.611 107.635 20.774
202012 17.868 108.296 22.210
202103 18.772 108.360 23.320
202106 18.191 108.928 22.480
202109 19.960 110.338 24.351
202112 22.355 112.486 26.752
202203 18.500 114.825 21.688
202206 19.506 118.384 22.180
202209 20.106 122.296 22.130
202212 22.423 126.365 23.886
202303 21.910 127.042 23.215
202306 21.483 129.407 22.347
202309 22.339 130.224 23.091
202312 25.013 131.912 25.525
202403 24.146 132.205 24.585
202406 26.771 132.716 27.153
202409 29.546 132.304 30.061
202412 32.284 132.987 32.678
202503 31.015 132.825 31.432
202506 32.640 133.699 32.862
202509 31.445 133.480 31.711
202512 34.438 133.390 34.753
202603 32.738 133.560 32.995
202606 33.755 134.610 33.755

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$87.28 mean?
Spotify Technology (BSP:S1PO34) has a Cyclically Adjusted Revenue per Share of R$87.28 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Spotify Technology and its competitors.
Is Spotify Technology's Cyclically Adjusted Revenue per Share too high?
Spotify Technology's current Cyclically Adjusted Revenue per Share is R$87.28. Overall, Spotify Technology has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Spotify Technology's Cyclically Adjusted Revenue per Share compare to NBIS and BIDU?
Spotify Technology's Cyclically Adjusted Revenue per Share of R$87.28 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Spotify Technology and its competitors. Spotify Technology's current Cyclically Adjusted Revenue per Share is R$87.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spotify Technology stock overvalued right now?
Based on GuruFocus' analysis, Spotify Technology (BSP:S1PO34) is currently considered Fairly Valued. The stock's GF Value™ is R$654.95, compared to a current price of R$623.50 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$87.28. Spotify Technology's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Spotify Technology (BSP:S1PO34), the current Cyclically Adjusted Revenue per Share is R$87.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spotify Technology (BSP:S1PO34) Overvalued in 2026?

Based on GuruFocus' analysis, Spotify Technology stock appears to be undervalued. The current stock price of R$623.50 is trading 4.8% below its estimated GF Value™ of R$654.95. GuruFocus considers Spotify Technology to be Fairly Valued.

Key valuation signals for BSP:S1PO34:

  • Cyclically Adjusted Revenue per Share: R$87.28
  • GF Value™: R$654.95 vs. price of R$623.50 (4.8% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the BSP:S1PO34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spotify Technology Business Description

Address Regeringsgatan 19, Stockholm, SWE, 111 53
Spotify is the leading global music streaming service, with over 750 million monthly active users and nearly 300 million paying subscribers, with the latter constituting the firm's premium segment. Most of the firm's revenue and nearly all its gross profit come from subscribers, who pay a monthly fee to access a music library that includes most of the most popular songs ever recorded, including all from the major record labels. The firm also offers access to audiobooks and integrates podcasts within its standard music app. Podcast content is not exclusive and is typically free to access on other platforms. Ad-supported users can access a similar music catalog, but cannot customize a similar on-demand experience.
75GF Score

Get the complete analysis for BSP:S1PO34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$623.50
Price
R$654.95
GF Value