Xcel Energy (BSP:X1EL34) Cyclically Adjusted Revenue per Share: R$17.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:X1EL34 Xcel Energy Inc BSP:X1EL34
80 GF Score
Price R$50.37
GF Value R$45.19
! 7 Warning Signs
View Full Analysis

What is Xcel Energy Cyclically Adjusted Revenue per Share?

Xcel Energy BSP:X1EL34 80 Cyclically Adjusted Revenue per Share is R$17.96 as of Jun. 2026. GuruFocus rates BSP:X1EL34 with a GF Score™ of 80/100 and a GF Value™ of R$45.19. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Xcel Energy's adjusted revenue per share for the three months ended in Jun. 2026 was R$3.186. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$17.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Xcel Energy's average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Xcel Energy was 11.70% per year. The lowest was -8.90% per year. And the median was 1.20% per year.

As of today (2026-08-23), Xcel Energy's current stock price is R$50.3675. Xcel Energy's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$17.96. Xcel Energy's Cyclically Adjusted PS Ratio of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Xcel Energy was 3.10. The lowest was 1.61. And the median was 2.48.


Xcel Energy  (BSP:X1EL34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Xcel Energy's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=50.3675/17.96
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Xcel Energy was 3.10. The lowest was 1.61. And the median was 2.48.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Xcel Energy Cyclically Adjusted Revenue per Share Related Terms


Xcel Energy Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Xcel Energy's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xcel Energy Cyclically Adjusted Revenue per Share Chart

Xcel Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.46 17.50 16.99 21.42 20.21

Xcel Energy Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.35 16.90 20.21 18.06 17.96

BSP:X1EL34 vs EXC, ETR, ED: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Xcel Energy's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Cyclically Adjusted PS Ratio falls into.


BSP:X1EL34
80GF Score
Xcel Energy Inc BSP:X1EL34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xcel Energy Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.186/333.9520*333.9520
=3.186

Current CPI (Jun. 2026) = 333.9520.

Xcel Energy Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.426 241.428 3.356
201612 2.300 241.432 3.181
201703 2.263 243.801 3.100
201706 2.141 244.955 2.919
201709 2.321 246.819 3.140
201712 2.248 246.524 3.045
201803 2.376 249.554 3.180
201806 2.457 251.989 3.256
201809 3.063 252.439 4.052
201812 2.720 251.233 3.616
201903 2.922 254.202 3.839
201906 2.398 256.143 3.126
201909 2.978 256.759 3.873
201912 2.729 256.974 3.546
202003 3.258 258.115 4.215
202006 3.182 257.797 4.122
202009 4.068 260.280 5.219
202012 3.569 260.474 4.576
202103 4.628 264.877 5.835
202106 3.578 271.696 4.398
202109 4.245 274.310 5.168
202112 4.367 278.802 5.231
202203 4.281 287.504 4.973
202206 3.957 296.311 4.460
202209 4.882 296.808 5.493
202212 4.832 296.797 5.437
202303 4.821 301.836 5.334
202306 3.322 305.109 3.636
202309 4.095 307.789 4.443
202312 3.798 306.746 4.135
202403 4.085 312.332 4.368
202406 3.660 314.175 3.890
202409 4.465 315.301 4.729
202412 4.138 315.605 4.379
202503 4.872 319.799 5.088
202506 3.875 322.561 4.012
202509 4.411 324.800 4.535
202512 4.075 324.054 4.199
202603 4.199 330.213 4.247
202606 3.186 333.952 3.186

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$17.96 mean?
Xcel Energy (BSP:X1EL34) has a Cyclically Adjusted Revenue per Share of R$17.96 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Xcel Energy and its competitors.
Is Xcel Energy's Cyclically Adjusted Revenue per Share too high?
Xcel Energy's current Cyclically Adjusted Revenue per Share is R$17.96. Overall, Xcel Energy has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Xcel Energy's Cyclically Adjusted Revenue per Share compare to EXC and ETR?
Xcel Energy's Cyclically Adjusted Revenue per Share of R$17.96 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Xcel Energy and its competitors. Xcel Energy's current Cyclically Adjusted Revenue per Share is R$17.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xcel Energy stock overvalued right now?
Xcel Energy (BSP:X1EL34) has a current Cyclically Adjusted Revenue per Share of R$17.96. The stock's GF Value™ is R$45.19, compared to a current price of R$50.37 — trading 11.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$17.96. Xcel Energy's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Xcel Energy (BSP:X1EL34), the current Cyclically Adjusted Revenue per Share is R$17.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xcel Energy (BSP:X1EL34) Overvalued in 2026?

Based on GuruFocus' analysis, Xcel Energy stock appears to be overvalued. The current stock price of R$50.37 is trading 11.5% above its estimated GF Value™ of R$45.19.

Key valuation signals for BSP:X1EL34:

  • Cyclically Adjusted Revenue per Share: R$17.96
  • GF Value™: R$45.19 vs. price of R$50.37 (11.5% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the BSP:X1EL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xcel Energy Business Description

Address 414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.9 million electric customers and 2.2 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy suppliers in the US, with more than half of its electricity sales coming from carbon-free energy.
80GF Score

Get the complete analysis for BSP:X1EL34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$50.37
Price
R$45.19
GF Value