Xcel Energy (BSP:X1EL34) Cyclically Adjusted Book per Share: R$83.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:X1EL34 Xcel Energy Inc BSP:X1EL34
80 GF Score
Price R$201.47
GF Value R$171.84
! 9 Warning Signs
View Full Analysis

What is Xcel Energy Cyclically Adjusted Book per Share?

Xcel Energy BSP:X1EL34 80 Cyclically Adjusted Book per Share is R$83.41 as of Mar. 2026. GuruFocus rates BSP:X1EL34 with a GF Score™ of 80/100 and a GF Value™ of R$171.84. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Xcel Energy's adjusted book value per share for the three months ended in Mar. 2026 was R$99.730. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$83.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xcel Energy's average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Xcel Energy was 8.40% per year. The lowest was -2.80% per year. And the median was 3.30% per year.

As of today (2026-07-21), Xcel Energy's current stock price is R$201.47. Xcel Energy's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$83.41. Xcel Energy's Cyclically Adjusted PB Ratio of today is 2.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.71. And the median was 2.45.


Xcel Energy  (BSP:X1EL34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Xcel Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=201.47/83.41
=2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.71. And the median was 2.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Xcel Energy Cyclically Adjusted Book per Share Related Terms


Xcel Energy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Xcel Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xcel Energy Cyclically Adjusted Book per Share Chart

Xcel Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.27 70.78 71.05 93.86 92.32

Xcel Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 88.69 91.00 76.34 92.32 83.41

BSP:X1EL34 vs ETR, EXC, PEG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Xcel Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Cyclically Adjusted PB Ratio falls into.


BSP:X1EL34
80GF Score
Xcel Energy Inc BSP:X1EL34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xcel Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=99.73/330.2130*330.2130
=99.730

Current CPI (Mar. 2026) = 330.2130.

Xcel Energy Quarterly Data

Book Value per Share CPI Adj_Book
201606 36.067 241.018 49.415
201609 35.186 241.428 48.126
201612 36.438 241.432 49.837
201703 34.092 243.801 46.175
201706 36.095 244.955 48.658
201709 35.286 246.819 47.208
201712 37.167 246.524 49.784
201803 37.263 249.554 49.307
201806 43.164 251.989 56.563
201809 48.687 252.439 63.687
201812 46.167 251.233 60.680
201903 46.003 254.202 59.759
201906 46.303 256.143 59.693
201909 51.617 256.759 66.384
201912 51.797 256.974 66.559
202003 61.897 258.115 79.186
202006 66.114 257.797 84.686
202009 70.792 260.280 89.813
202012 69.761 260.474 88.439
202103 76.974 264.877 95.961
202106 69.089 271.696 83.969
202109 74.368 274.310 89.524
202112 81.140 278.802 96.102
202203 71.886 287.504 82.565
202206 73.716 296.311 82.150
202209 78.529 296.808 87.367
202212 79.577 296.797 88.536
202303 79.603 301.836 87.087
202306 74.446 305.109 80.571
202309 77.478 307.789 83.123
202312 77.769 306.746 83.719
202403 79.972 312.332 84.550
202406 86.754 314.175 91.183
202409 93.335 315.301 97.749
202412 103.683 315.605 108.482
202503 98.893 319.799 102.113
202506 98.313 322.561 100.645
202509 96.033 324.800 97.633
202512 103.274 324.054 105.237
202603 99.730 330.213 99.730

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$83.41 mean?
Xcel Energy (BSP:X1EL34) has a Cyclically Adjusted Book per Share of R$83.41 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xcel Energy and its competitors.
Is Xcel Energy's Cyclically Adjusted Book per Share too high?
Xcel Energy's current Cyclically Adjusted Book per Share is R$83.41. Overall, Xcel Energy has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Xcel Energy's Cyclically Adjusted Book per Share compare to ETR and EXC?
Xcel Energy's Cyclically Adjusted Book per Share of R$83.41 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xcel Energy and its competitors. Xcel Energy's current Cyclically Adjusted Book per Share is R$83.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xcel Energy stock overvalued right now?
Xcel Energy (BSP:X1EL34) has a current Cyclically Adjusted Book per Share of R$83.41. The stock's GF Value™ is R$171.84, compared to a current price of R$201.47 — trading 17.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is R$83.41. Xcel Energy's overall GF Score™ is 80/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Xcel Energy (BSP:X1EL34), the current Cyclically Adjusted Book per Share is R$83.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xcel Energy (BSP:X1EL34) Overvalued in 2026?

Based on GuruFocus' analysis, Xcel Energy stock appears to be overvalued. The current stock price of R$201.47 is trading 17.2% above its estimated GF Value™ of R$171.84.

Key valuation signals for BSP:X1EL34:

  • Cyclically Adjusted Book per Share: R$83.41
  • GF Value™: R$171.84 vs. price of R$201.47 (17.2% above fair value)
  • GF Score™: 80/100 with 9 warning signs

No single metric tells the full story. See the BSP:X1EL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xcel Energy Business Description

Address 414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.9 million electric customers and 2.2 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy suppliers in the US, with more than half of its electricity sales coming from carbon-free energy.
80GF Score

Get the complete analysis for BSP:X1EL34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$201.47
Price
R$171.84
GF Value