Wallenius Wilhelmsen ASA (CHIX:WAWIO) Cyclically Adjusted Revenue per Share: kr100.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:WAWIO Wallenius Wilhelmsen ASA CHIX:WAWIO
72 GF Score
Price kr132.75
GF Value kr86.71
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share?

Wallenius Wilhelmsen ASA CHIX:WAWIO 72 Cyclically Adjusted Revenue per Share is kr100.92 as of Dec. 2025. GuruFocus rates CHIX:WAWIO with a GF Score™ of 72/100 and a GF Value™ of kr86.71 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's adjusted revenue per share for the three months ended in Dec. 2025 was kr29.845. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr100.92 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wallenius Wilhelmsen ASA's average Cyclically Adjusted Revenue Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wallenius Wilhelmsen ASA was 34.50% per year. The lowest was 20.50% per year. And the median was 27.00% per year.

As of today (2026-07-21), Wallenius Wilhelmsen ASA's current stock price is kr132.75. Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was kr100.92. Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio of today is 1.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wallenius Wilhelmsen ASA was 4.59. The lowest was 0.31. And the median was 1.17.


Wallenius Wilhelmsen ASA  (CHIX:WAWIo) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=132.75/100.92
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wallenius Wilhelmsen ASA was 4.59. The lowest was 0.31. And the median was 1.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Related Terms


Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Chart

Wallenius Wilhelmsen ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.47 55.14 53.92 85.74 100.92

Wallenius Wilhelmsen ASA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.74 88.46 93.04 101.49 100.92

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenius Wilhelmsen ASA Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio falls into.


CHIX:WAWIO
72GF Score
Wallenius Wilhelmsen ASA CHIX:WAWIO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenius Wilhelmsen ASA's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=29.845/139.1000*139.1000
=29.845

Current CPI (Dec. 2025) = 139.1000.

Wallenius Wilhelmsen ASA Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.658 102.500 3.607
201606 2.454 103.800 3.289
201609 2.123 104.200 2.834
201612 2.569 104.400 3.423
201703 2.281 105.000 3.022
201706 19.474 105.800 25.603
201709 17.692 105.900 23.239
201712 4.030 106.100 5.283
201803 17.795 107.300 23.069
201806 20.012 108.500 25.656
201809 20.223 109.500 25.690
201812 20.835 109.800 26.395
201903 20.689 110.400 26.067
201906 20.544 110.600 25.838
201909 20.827 111.100 26.076
201912 19.914 111.300 24.888
202003 20.113 111.200 25.159
202006 13.755 112.100 17.068
202009 12.790 112.900 15.758
202012 17.012 112.900 20.960
202103 16.888 114.600 20.498
202106 22.467 115.300 27.105
202109 20.169 117.500 23.877
202112 25.872 118.900 30.267
202203 24.230 119.800 28.133
202206 27.596 122.600 31.310
202209 32.972 125.600 36.516
202212 31.304 125.900 34.586
202303 30.994 127.600 33.787
202306 33.264 130.400 35.483
202309 33.449 129.800 35.846
202312 31.879 131.900 33.619
202403 31.640 132.600 33.191
202406 34.090 133.800 35.440
202409 33.781 133.700 35.145
202412 35.771 134.800 36.912
202503 32.624 136.100 33.343
202506 32.140 137.800 32.443
202509 31.139 138.500 31.274
202512 29.845 139.100 29.845

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr100.92 mean?
Wallenius Wilhelmsen ASA (CHIX:WAWIO) has a Cyclically Adjusted Revenue per Share of kr100.92 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors.
Is Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share too high?
Wallenius Wilhelmsen ASA's current Cyclically Adjusted Revenue per Share is kr100.92. Overall, Wallenius Wilhelmsen ASA has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share compare to competitors?
Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share of kr100.92 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors. Wallenius Wilhelmsen ASA's current Cyclically Adjusted Revenue per Share is kr100.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wallenius Wilhelmsen ASA stock overvalued right now?
Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA (CHIX:WAWIO) is currently considered Significantly Overvalued. The stock's GF Value™ is kr86.71, compared to a current price of kr132.75 — trading 53.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr100.92. Wallenius Wilhelmsen ASA's overall GF Score™ is 72/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wallenius Wilhelmsen ASA (CHIX:WAWIO), the current Cyclically Adjusted Revenue per Share is kr100.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wallenius Wilhelmsen ASA (CHIX:WAWIO) Overvalued in 2026?

Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA stock appears to be overvalued. The current stock price of kr132.75 is trading 53.1% above its estimated GF Value™ of kr86.71. GuruFocus considers Wallenius Wilhelmsen ASA to be Significantly Overvalued.

Key valuation signals for CHIX:WAWIO:

  • Cyclically Adjusted Revenue per Share: kr100.92
  • GF Value™: kr86.71 vs. price of kr132.75 (53.1% above fair value)
  • GF Score™: 72/100 with 10 warning signs

No single metric tells the full story. See the CHIX:WAWIO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wallenius Wilhelmsen ASA Business Description

Address Strandveien 20, Lysaker, NOR, 1366
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics company, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments, namely Shipping services, Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in the ocean transport of cars and RoRo cargo. Its main customers are car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas followed by Europe, Asia and Africa.
72GF Score

Get the complete analysis for CHIX:WAWIO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr132.75
Price
kr86.71
GF Value